Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

PACCAR Inc z wycenami spółki



Aktualna cena: 101.57
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 62.2
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 6.5 13.3 1.3
PACCAR Inc 12.2 17.4 0.0
Mediana / PACCAR Inc 0.5 0.8 inf


Pozostałe spółki z branży Agricultural - Machinery
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Konecranes Plc KCR.HE 6,954 6.6 12.5 2.5 Helsinki
Jain Irrigation Systems Limited JISLJALEQS.BO 437 -0.3 -900.8 0.7 Bombay Stock Exchange
AB Volvo (publ) VOLV-B.ST 60,917 4.2 11.6 2.7 Stockholm Stock Exchange
Noblelift Intelligent Equipment Co.,Ltd. 603611.SS 864 5.3 9.8 1.6 Shanghai
Escorts Kubota Limited ESCORTS.NS 4,339 22.7 30.8 3.7 National Stock Exchange of India
Alamo Group Inc. ALG 2,650 10.0 17.4 2.0 New York Stock Exchange
Marcopolo S.A. POMO4.SA 1,595 3.2 6.4 1.9 São Paulo
Kubota Corporation 6326.T 13,318 -0.3 8.4 0.8 Tokyo
Kyokuto Kaihatsu Kogyo Co.,Ltd. 7226.T 681 7.6 15.1 0.8 Tokyo
HMT Limited HMT.NS 836 -72.4 0.7 -1.0 National Stock Exchange of India
Qingling Motors Co., Ltd. 1122.HK 262 -7.2 -19.9 0.1 HKSE
AGCO Corporation AGCO 8,378 62.9 -14.7 1.7 New York Stock Exchange
Ashok Leyland Limited ASHOKLEY.BO 8,287 2.7 23.4 6.4 Bombay Stock Exchange
Türk Traktör ve Ziraat Makineleri A.S. TTRAK.IS 1,486 4.9 12.1 3.8 Istanbul Stock Exchange
Hyster-Yale Materials Handling, Inc. HY 777 1.2 4.9 1.5 New York Stock Exchange
REV Group, Inc. REVG 2,340 9.2 18.9 4.1 New York Stock Exchange
Zhejiang Zhe Kuang Heavy Industries Co., Ltd. 300837.SZ 339 21.1 25.8 1.5 Shenzhen
Shandong Hongyu Agricultural Machinery Co., Ltd. 002890.SZ 328 88.5 115.1 3.3 Shenzhen
Sinotruk (Hong Kong) Limited 3808.HK 8,535 6.0 7.9 1.1 HKSE
Doosan Bobcat Inc. 241560.KS 3,812 4.4 8.3 0.7 KSE
Escorts Kubota Limited ESCORTS.BO 4,344 22.7 30.8 3.7 Bombay Stock Exchange
Wuxi Huadong Heavy Machinery Co., Ltd. 002685.SZ 858 50.7 55.2 4.4 Shenzhen
Jain Irrigation Systems Limited JISLDVREQS.NS 422 0.1 -484.2 0.4 National Stock Exchange of India
Giken Ltd. 6289.T 258 12.6 20.0 1.0 Tokyo
Deere & Company DE 140,177 5.0 20.1 5.5 New York Stock Exchange
Titan International, Inc. TWI 610 1.0 -87.1 1.0 New York Stock Exchange
engcon AB (publ) ENGCON-B.ST 1,164 42.5 68.8 21.4 Stockholm Stock Exchange
Epiroc AB (publ) EPI-B.ST 25,019 15.6 28.4 5.8 Stockholm Stock Exchange
Iveco Group N.V. IVG.MI 5,859 0.5 10.7 1.4 Milan
XCMG Construction Machinery Co., Ltd. 000425.SZ 14,021 9.6 17.8 1.8 Shenzhen
Hyundai Doosan Infracore Co., Ltd. 042670.KS 2,062 1.8 14.7 0.9 KSE
Xinjiang Machinery Research Institute Co., Ltd. 300159.SZ 642 -13.4 -8.2 -9.7 Shenzhen
Oshkosh Corporation OSK 8,282 3.9 8.5 1.4 New York Stock Exchange
Terex Corporation TEX 3,430 4.7 7.2 1.3 New York Stock Exchange
Lindsay Corporation LNN 1,497 13.1 18.2 2.7 New York Stock Exchange
Yutong Bus Co.,Ltd. 600066.SS 7,864 13.7 14.8 4.5 Shanghai
Zoomlion Heavy Industry Science and Technology Co., Ltd. 000157.SZ 9,146 10.3 18.0 1.1 Shenzhen
Manitex International, Inc. MNTX 118 1.0 12.6 1.6 NASDAQ Capital Market
The Lion Electric Company LEV.TO 57 6.5 -0.4 0.2 Toronto Stock Exchange
Wabash National Corporation WNC 417 -0.5 -1.5 2.3 New York Stock Exchange
Sumec Corporation Limited 600710.SS 1,954 5.2 16.5 1.6 Shanghai
Haulotte Group SA PIG.PA 90 -3.6 4.8 0.4 Paris
Inner Mongolia North Hauler Joint Stock Co., Ltd. 600262.SS 560 15.8 18.0 2.0 Shanghai
The Manitowoc Company, Inc. MTW 469 -0.9 5.1 0.4 New York Stock Exchange
Rosenbauer International AG ROS.VI 589 -1.3 9.7 1.3 Vienna
Hydratec Industries NV HYDRA.AS 252 5.6 10.7 2.1 Amsterdam
Komatsu Ltd. 6301.T 33,670 3.6 9.3 1.2 Tokyo
Astec Industries, Inc. ASTE 915 14.1 187.9 1.3 NASDAQ Global Select
MaxiPARTS Limited MXI.AX 83 3.5 16.2 1.0 Australian Securities Exchange
Caterpillar Inc. CAT 204,037 7.1 13.7 7.6 New York Stock Exchange
First Tractor Company Limited 0038.HK 1,773 13.5 6.6 0.8 HKSE
Action Construction Equipment Limited ACE.NS 1,522 24.4 36.8 10.4 National Stock Exchange of India
Rosenbauer International AG ROI.DE 591 -1.3 9.7 1.3 Frankfurt Stock Exchange
Kato Works Co.,Ltd. 6390.T 108 -4.3 -3.9 0.3 Tokyo
Hangcha Group Co., Ltd 603298.SS 4,072 12.6 12.4 2.4 Shanghai
Sinotruk Jinan Truck Co., Ltd. 000951.SZ 3,096 14.5 14.2 1.4 Shenzhen
Nikko Co., Ltd. 6306.T 198 7.0 14.0 0.8 Tokyo
Randon S.A. Implementos e Participações RAPT3.SA 409 -0.9 6.7 0.8 São Paulo
Olectra Greentech Limited OLECTRA.BO 1,418 38.4 75.4 10.1 Bombay Stock Exchange
Buhler Industries Inc. BUI.TO 133 20.8 -176.8 2.1 Toronto Stock Exchange
Hitachi Construction Machinery Co., Ltd. 6305.T 6,716 1.5 9.1 1.1 Tokyo
Metso Oyj METSO.HE 11,072 7.4 23.8 2.9 Helsinki
Traton SE 8TRA.DE 18,567 2.3 5.0 0.8 Frankfurt Stock Exchange
AB Volvo (publ) VOLV-A.ST 61,065 4.2 11.6 2.7 Stockholm Stock Exchange
Tiandi Science & Technology Co.Ltd 600582.SS 3,713 9.0 10.0 1.1 Shanghai
The Lion Electric Company LEV 57 5.7 -0.4 0.2 New York Stock Exchange
TYM Corporation 002900.KS 156 0.1 10.7 0.5 KSE
Action Construction Equipment Limited ACE.BO 1,525 24.4 36.8 10.4 Bombay Stock Exchange
Hyundai Construction Equipment Co., Ltd. 267270.KS 1,183 3.1 12.6 0.8 KSE
AKVA group ASA AKVA.OL 321 1.9 19.9 1.7 Oslo Stock Exchange
Weihai Guangtai Airport Equipment Co.,Ltd 002111.SZ 780 27.2 69.0 1.7 Shenzhen
Sakai Heavy Industries, Ltd. 6358.T 121 6.6 8.8 0.6 Tokyo
PACCAR Inc PCAR 53,320 9.6 11.6 92.1 NASDAQ Global Select
Wielton S.A. WLT.WA 107 -5.5 -6.4 0.7 Warsaw Stock Exchange
Daimler Truck Holding AG DTG.DE 39,644 4.8 9.5 1.2 Frankfurt Stock Exchange
Lonking Holdings Limited 3339.HK 1,461 7.7 7.7 0.7 HKSE
Eimco Elecon (India) Limited EIMCOELECO.NS 155 14.4 20.2 2.4 National Stock Exchange of India
Favelle Favco Berhad 7229.KL 99 3.3 7.5 0.5 Kuala Lumpur
The Shyft Group, Inc. SHYF 439 9.1 685.9 1.2 NASDAQ Global Select
Palfinger AG PAL.VI 1,609 1.3 11.6 1.4 Vienna
Austin Engineering Limited ANG.AX 151 5.5 10.2 1.7 Australian Securities Exchange
KION GROUP AG KGX.DE 8,154 -1.0 13.5 0.8 Frankfurt Stock Exchange
Epiroc AB (publ) 0YSU.L 24,953 15.6 28.4 5.8 London Stock Exchange
CNH Industrial N.V. CNH 16,624 -2.6 11.1 1.9 New York Stock Exchange
Tara Chand Infra Soln Ltd TARACHAND.NS 64 6.2 20.9 5.1 National Stock Exchange of India
Shanghai New Power Automotive Technology Company Limited 600841.SS 1,039 -4.2 -2.7 1.7 Shanghai
Gencor Industries, Inc. GENC 229 14.8 14.1 1.0 American Stock Exchange
Tat Hong Equipment Service Co., Ltd. 2153.HK 135 0.5 -10.8 0.9 HKSE
Sany Heavy Industry Co., Ltd 600031.SS 23,403 16.8 27.0 2.2 Shanghai
Iseki & Co., Ltd. 6310.T 219 -7.0 -7.7 0.3 Tokyo
Jain Irrigation Systems Limited JISLDVREQS.BO 419 -0.3 -900.8 0.7 Bombay Stock Exchange
HMT Limited HMT.BO 847 -72.4 0.7 -1.0 Bombay Stock Exchange
Zoomlion Heavy Industry Science and Technology Co., Ltd. 1157.HK 9,457 10.3 13.0 0.8 HKSE
Shaanxi Construction Machinery Co.,Ltd 600984.SS 598 0.2 -4.3 1.0 Shanghai
Columbus McKinnon Corporation CMCO 464 -0.2 45.7 0.5 NASDAQ Global Select
Zhuzhou Tianqiao Crane Co., Ltd. 002523.SZ 797 54.4 79.1 2.0 Shenzhen
Sany Heavy Equipment International Holdings Company Limited 0631.HK 3,104 9.6 16.1 1.4 HKSE
Kepler Weber S.A. KEPL3.SA 224 3.9 7.0 1.9 São Paulo
Comer Industries S.p.A. COM.MI 1,083 4.6 10.6 1.5 Milan
Grenevia S.A. GEA.WA 428 2.6 8.4 0.7 Warsaw Stock Exchange
Zhejiang Dingli Machinery Co.,Ltd 603338.SS 3,766 12.9 13.3 2.2 Shanghai
Ashok Leyland Limited ASHOKLEY.NS 8,294 2.7 23.4 6.4 National Stock Exchange of India
SanFeng Intelligent Equipment Group Co., Ltd. 300276.SZ 2,166 365.7 29,519.6 8.6 Shenzhen
Wakita & Co.,LTD. 8125.T 586 9.7 21.1 0.9 Tokyo
Hanma Technology Group Co.,Ltd. 600375.SS 1,492 31.9 25.0 1.2 Shanghai
Jiangsu Nonghua Intelligent Agriculture Technology Co.ltd 000816.SZ 660 58.3 -93.3 2.2 Shenzhen
Jain Irrigation Systems Limited JISLJALEQS.NS 437 -0.3 -900.8 0.7 National Stock Exchange of India
Anshan Heavy Duty Mining Machinery Co., Ltd. 002667.SZ 414 -11.3 -11.3 5.3 Shenzhen
Epiroc AB (publ) EPI-A.ST 24,941 15.6 28.4 5.8 Stockholm Stock Exchange
Caterpillar Inc. CAT1.DE 202,984 7.2 13.8 7.6 Frankfurt Stock Exchange
Soosan Heavy Industries Co., Ltd. 017550.KS 84 5.2 12.8 0.6 KSE
Marcopolo S.A. POMO3.SA 1,615 3.2 6.4 1.9 São Paulo
V.S.T. Tillers Tractors Limited VSTTILLERS.NS 456 20.3 31.5 3.3 National Stock Exchange of India
Deere & Company DCO.DE 139,103 5.0 20.1 5.6 Frankfurt Stock Exchange
Thinker Agricultural Machinery Co., Ltd. 603789.SS 209 -15.5 -12.9 4.3 Shanghai
First Tractor Company Limited 601038.SS 1,782 9.8 14.6 2.0 Shanghai
Aichi Corporation 6345.T 677 17.7 16.9 1.2 Tokyo
Takeuchi Mfg. Co., Ltd. 6432.T 1,643 5.5 6.9 1.3 Tokyo
TIL Limited TIL.NS 269 5.5 1.0 8.1 National Stock Exchange of India
Guangxi Liugong Machinery Co., Ltd. 000528.SZ 3,055 9.2 14.9 1.1 Shenzhen
Ag Growth International Inc. AFN.TO 590 -1.5 -31.4 2.1 Toronto Stock Exchange
BEML Land Assets Limited BLAL.BO 102 -298.0 -207.5 420.6 Bombay Stock Exchange
METISA Metalúrgica Timboense S.A. MTSA4.SA 89 9.2 11.7 0.8 São Paulo
BEML Land Assets Limited BLAL.NS 101 -298.0 -207.5 420.6 National Stock Exchange of India
KAMAZ Publicly Traded Company KMAZ.ME 799 0.1 13.7 0.7 Moscow Stock Exchange
Tadano Ltd. 6395.T 925 5.1 15.7 0.7 Tokyo
Uniparts India Limited UNIPARTS.NS 193 7.9 15.8 1.7 National Stock Exchange of India
Wacker Neuson SE WAC.DE 1,885 5.8 22.7 1.1 Frankfurt Stock Exchange
Traton SE 8TRA.ST 18,601 2.2 5.0 0.8 Stockholm Stock Exchange
Anhui Heli Co.,Ltd. 600761.SS 2,364 7.1 10.4 1.3 Shanghai
Okada Aiyon Corporation 6294.T 105 2.9 9.7 0.9 Tokyo
Anhui Tuoshan Heavy Industry Co., Ltd. 001226.SZ 407 82.3 270.3 2.6 Shenzhen
Jikai Equipment Manufacturing Co., Ltd. 002691.SZ 395 -104.6 -126.1 3.0 Shenzhen
DY Power Corporation 210540.KS 109 4.4 6.0 0.4 KSE
Ponsse Oyj PON1V.HE 1,045 10.9 56.6 2.2 Helsinki
Mitsubishi Logisnext Co., Ltd. 7105.T 1,425 0.5 16.2 1.6 Tokyo
Sunward Intelligent Equipment Co., Ltd. 002097.SZ 1,760 2.4 205.9 1.6 Shenzhen
Teikoku Sen-i Co., Ltd. 3302.T 516 16.3 19.9 1.0 Tokyo
Maruyama Mfg. Co., Inc. 6316.T 56 2.6 13.4 0.4 Tokyo
Shantui Construction Machinery Co., Ltd. 000680.SZ 2,082 11.8 12.4 2.6 Shenzhen
TIL Limited TIL.BO 270 5.5 1.0 8.1 Bombay Stock Exchange
Eimco Elecon (India) Limited EIMCOELECO.BO 157 14.4 20.2 2.4 Bombay Stock Exchange
Randon S.A. Implementos e Participações RAPT4.SA 408 -0.9 7.4 0.9 São Paulo
Uniparts India Limited UNIPARTS.BO 194 7.9 15.8 1.7 Bombay Stock Exchange
V.S.T. Tillers Tractors Limited VSTTILLERS.BO 457 20.3 31.5 3.3 Bombay Stock Exchange
Folangsi Co Ltd 2499.HK 230 0.3 24.5 1.7 HKSE
Xiamen XGMA Machinery Company Limited 600815.SS 735 63.3 673.6 3.0 Shanghai
Somero Enterprises, Inc. SOM.L 165 6.0 6.4 1.8 London Stock Exchange
Chengdu Xinzhu Road&Bridge Machinery Co.,LTD 002480.SZ 730 -2.0 -10.4 3.4 Shenzhen
EXEL Industries SA EXE.PA 331 1.3 7.5 0.5 Paris
Chengdu Dahongli Machinery Co.,Ltd. 300865.SZ 495 238.9 -1,802.0 2.4 Shenzhen
Daedong Corporation 000490.KS 168 -4.2 -8.1 0.6 KSE
Public Joint-Stock Company The Likhachov Plant ZILL.ME 130 -5.3 -8.2 0.3 Moscow Stock Exchange
Zhengzhou Deheng Hongsheng Technology Co., Ltd. 600817.SS 900 26.1 25.8 2.4 Shanghai
HBIS Resources Co., Ltd. 000923.SZ 1,289 7.4 10.4 0.9 Shenzhen
Naipu Mining Machinery Co., Ltd. 300818.SZ 535 17.3 26.4 1.9 Shenzhen