SeaBird Exploration Plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
23 |
28 |
24 |
20 |
23 |
27 |
26 |
22 |
20 |
3 |
8 |
3 |
3 |
5 |
5 |
3 |
5 |
7 |
12 |
9 |
16 |
8 |
25 |
17 |
3 |
1 |
4 |
2 |
7 |
8 |
5 |
3 |
3 |
9 |
10 |
10 |
7 |
9 |
10 |
5 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2.2% |
-3.50% |
7.1% |
13.6% |
-12.00% |
-87.29% |
-67.47% |
-88.09% |
-87.02% |
58.6% |
-44.25% |
10.9% |
104.9% |
24.4% |
161.5% |
213.3% |
194.1% |
12.3% |
105.8% |
85.8% |
-80.98% |
-86.12% |
-85.48% |
-90.86% |
133.8% |
688.1% |
35.9% |
121.6% |
-61.23% |
7.1% |
98.0% |
179.3% |
137.2% |
-4.68% |
4.3% |
-49.22% |
Marża brutto |
-26.77% |
-48.95% |
11.1% |
-28.41% |
17.7% |
14.6% |
27.4% |
22.4% |
31.3% |
-114.36% |
-39.64% |
-242.33% |
-271.35% |
-38.00% |
-2.06% |
-76.06% |
-47.34% |
-20.86% |
10.5% |
-36.58% |
-17.11% |
-57.45% |
3.5% |
-5.84% |
-39.82% |
-268.40% |
-33.67% |
-124.26% |
-12.11% |
-24.40% |
-55.86% |
-49.29% |
-83.53% |
9.3% |
36.5% |
38.6% |
17.3% |
8.9% |
37.0% |
19.8% |
Koszty i Wydatki (mln) |
34 |
57 |
25 |
31 |
23 |
28 |
23 |
20 |
14 |
9 |
15 |
12 |
15 |
10 |
6 |
7 |
10 |
10 |
12 |
14 |
21 |
15 |
26 |
20 |
5 |
5 |
6 |
5 |
9 |
13 |
9 |
6 |
6 |
8 |
7 |
7 |
6 |
11 |
7 |
5 |
EBIT (mln) |
-11 |
-29 |
-1 |
-12 |
-0 |
-1 |
3 |
2 |
7 |
-6 |
-6 |
-10 |
-12 |
-4 |
-1 |
-4 |
-4 |
-3 |
-0 |
-5 |
-5 |
-7 |
-1 |
-4 |
-4 |
-7 |
-2 |
-3 |
-1 |
-8 |
-2 |
-3 |
-2 |
-4 |
8 |
3 |
1 |
-6 |
3 |
-0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-98.70% |
-96.56% |
394.4% |
114.9% |
4663.4% |
477.7% |
-296.64% |
-658.88% |
-279.66% |
-25.18% |
-76.86% |
-58.67% |
-64.92% |
-23.02% |
-98.50% |
27.6% |
15.2% |
108.1% |
3236.4% |
-17.25% |
-22.50% |
-6.00% |
196.6% |
-31.80% |
-68.13% |
28.5% |
-30.27% |
-10.78% |
55.2% |
-57.15% |
612.3% |
221.9% |
128.1% |
54.9% |
-59.21% |
-100.38% |
EBIT (%) |
-49.09% |
-104.39% |
-4.51% |
-59.50% |
-0.62% |
-3.73% |
12.4% |
7.8% |
32.4% |
-169.28% |
-74.93% |
-367.03% |
-448.10% |
-79.88% |
-31.10% |
-136.77% |
-76.72% |
-49.42% |
-0.18% |
-55.71% |
-30.06% |
-91.61% |
-2.90% |
-24.81% |
-122.46% |
-620.28% |
-59.16% |
-185.21% |
-16.70% |
-101.15% |
-30.35% |
-74.57% |
-66.84% |
-40.48% |
78.5% |
32.5% |
7.9% |
-65.80% |
30.7% |
-0.24% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
8 |
2 |
1 |
1 |
2 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
2 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
Amortyzacja (mln) |
9 |
40 |
4 |
9 |
5 |
10 |
4 |
4 |
14 |
4 |
3 |
3 |
11 |
3 |
2 |
2 |
1 |
2 |
2 |
6 |
3 |
5 |
3 |
5 |
3 |
4 |
2 |
1 |
1 |
2 |
1 |
3 |
1 |
3 |
2 |
1 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
-2 |
-28 |
3 |
-2 |
5 |
10 |
7 |
6 |
22 |
-2 |
-3 |
-6 |
-1 |
-2 |
1 |
-2 |
-3 |
-1 |
3 |
3 |
-1 |
-1 |
3 |
4 |
1 |
-2 |
-0 |
3 |
0 |
-6 |
-0 |
0 |
-1 |
-1 |
9 |
4 |
3 |
-4 |
5 |
2 |
EBITDA(%) |
-10.59% |
-100.81% |
13.6% |
-11.79% |
19.9% |
35.3% |
27.8% |
27.9% |
107.1% |
-55.76% |
-33.31% |
-241.58% |
-34.30% |
-36.75% |
27.6% |
-73.58% |
-47.97% |
-18.76% |
20.4% |
30.6% |
-4.97% |
-19.53% |
10.6% |
23.7% |
27.1% |
-208.11% |
-5.65% |
168.2% |
2.0% |
-73.23% |
-0.72% |
10.4% |
-29.90% |
-9.14% |
93.9% |
42.6% |
38.9% |
-43.76% |
44.4% |
32.8% |
NOPLAT (mln) |
-19 |
-71 |
64 |
-17 |
-2 |
-6 |
2 |
0 |
-3 |
-7 |
-7 |
-11 |
-26 |
-6 |
-1 |
-5 |
-5 |
-4 |
-0 |
-6 |
-5 |
-11 |
-0 |
-5 |
-4 |
-5 |
-2 |
1 |
-2 |
-9 |
-2 |
-5 |
-3 |
-3 |
7 |
2 |
0 |
-6 |
3 |
-0 |
Podatek (mln) |
1 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
1 |
-0 |
1 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-20 |
-71 |
64 |
-17 |
-2 |
-6 |
2 |
0 |
-3 |
-7 |
-8 |
-11 |
-26 |
-6 |
-1 |
-3 |
-5 |
-4 |
-0 |
-7 |
-5 |
-11 |
-0 |
-6 |
-4 |
-5 |
-2 |
1 |
-2 |
-9 |
-2 |
-5 |
-2 |
-2 |
7 |
2 |
0 |
-6 |
3 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-91.54% |
-90.98% |
-97.17% |
100.5% |
75.1% |
5.8% |
-526.70% |
-14407.69% |
770.1% |
-13.55% |
-87.20% |
-75.95% |
-82.15% |
-37.50% |
-58.86% |
144.4% |
9.1% |
207.4% |
-17.33% |
-11.39% |
-23.14% |
-57.96% |
466.2% |
125.3% |
-43.25% |
80.6% |
8.9% |
-410.07% |
4.4% |
-71.37% |
436.6% |
146.4% |
119.7% |
159.6% |
-62.05% |
-124.56% |
Zysk netto (%) |
-88.66% |
-253.39% |
262.2% |
-86.06% |
-7.34% |
-23.69% |
6.9% |
0.4% |
-14.60% |
-197.21% |
-90.85% |
-421.45% |
-979.00% |
-107.52% |
-20.86% |
-91.39% |
-85.30% |
-54.01% |
-3.28% |
-71.30% |
-31.65% |
-147.84% |
-1.32% |
-34.01% |
-127.89% |
-447.74% |
-51.39% |
94.1% |
-31.05% |
-102.61% |
-41.16% |
-131.70% |
-83.60% |
-27.43% |
70.0% |
21.9% |
6.9% |
-74.71% |
25.5% |
-10.57% |
EPS |
-25902.31 |
-91496.14 |
4722.27 |
-406.34 |
-41.44 |
-155.02 |
43.66 |
2.22 |
-71.79 |
-164.12 |
-185.22 |
-269.38 |
-68.53 |
-0.8 |
-0.16 |
-0.21 |
-0.32 |
-0.21 |
-0.023 |
-0.19 |
-0.15 |
-0.34 |
-0.01 |
-0.18 |
-0.13 |
-0.22 |
-0.067 |
0.0496 |
-0.0741 |
-0.19 |
-0.0476 |
-0.0921 |
-0.0375 |
-0.0306 |
0.09 |
0.03 |
0.01 |
-0.0754 |
0.03 |
-0.0064 |
EPS (rozwodnione) |
-25902.31 |
-91496.14 |
4456.6 |
-406.34 |
-41.44 |
-155.02 |
43.66 |
2.22 |
-71.79 |
-164.12 |
-185.22 |
-269.38 |
-68.53 |
-0.8 |
-0.16 |
-0.21 |
-0.32 |
-0.21 |
-0.023 |
-0.19 |
-0.15 |
-0.34 |
-0.01 |
-0.18 |
-0.13 |
-0.22 |
-0.067 |
0.0496 |
-0.0741 |
-0.19 |
-0.0476 |
-0.0921 |
-0.0375 |
-0.0305 |
0.09 |
0.03 |
0.01 |
-0.0754 |
0.03 |
-0.0064 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
6 |
13 |
14 |
18 |
18 |
34 |
33 |
33 |
33 |
33 |
29 |
22 |
28 |
30 |
30 |
45 |
43 |
49 |
61 |
80 |
77 |
70 |
80 |
84 |
88 |
80 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
6 |
13 |
14 |
18 |
18 |
34 |
33 |
33 |
33 |
33 |
29 |
22 |
28 |
30 |
30 |
45 |
43 |
49 |
61 |
80 |
77 |
70 |
80 |
84 |
88 |
80 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |