index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,338 |
1,361 |
1,256 |
1,398 |
1,677 |
1,669 |
1,795 |
1,869 |
Przychód Δ r/r |
0.0% |
1.7% |
-7.8% |
11.3% |
20.0% |
-0.5% |
7.5% |
4.1% |
Marża brutto |
21.4% |
21.9% |
17.4% |
21.8% |
15.7% |
12.6% |
23.4% |
24.7% |
EBIT (mln) |
197 |
185 |
108 |
174 |
161 |
68 |
207 |
296 |
EBIT Δ r/r |
0.0% |
-6.2% |
-41.9% |
61.3% |
-7.4% |
-57.9% |
206.0% |
43.0% |
EBIT (%) |
14.8% |
13.6% |
8.6% |
12.4% |
9.6% |
4.1% |
11.5% |
15.8% |
Koszty finansowe (mln) |
16 |
14 |
14 |
5 |
4 |
3 |
16 |
35 |
EBITDA (mln) |
230 |
221 |
148 |
232 |
223 |
124 |
265 |
386 |
EBITDA(%) |
17.2% |
16.2% |
11.8% |
16.6% |
13.3% |
7.4% |
14.8% |
20.6% |
Podatek (mln) |
37 |
35 |
16 |
28 |
7 |
10 |
39 |
4 |
Zysk Netto (mln) |
147 |
136 |
79 |
143 |
149 |
55 |
184 |
281 |
Zysk netto Δ r/r |
0.0% |
-7.2% |
-42.2% |
81.7% |
4.6% |
-63.1% |
234.6% |
52.4% |
Zysk netto (%) |
11.0% |
10.0% |
6.3% |
10.2% |
8.9% |
3.3% |
10.3% |
15.0% |
EPS |
0.29 |
0.23 |
0.13 |
0.17 |
0.18 |
0.0672 |
0.23 |
0.36 |
EPS (rozwodnione) |
0.18 |
0.23 |
0.13 |
0.17 |
0.18 |
0.0672 |
0.23 |
0.36 |
Ilośc akcji (mln) |
505 |
592 |
610 |
820 |
820 |
820 |
796 |
776 |
Ważona ilośc akcji (mln) |
820 |
592 |
610 |
820 |
820 |
820 |
796 |
776 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |