index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
63 |
122 |
66 |
94 |
98 |
159 |
98 |
106 |
20 |
89 |
156 |
115 |
8 |
1 |
14 |
0 |
0 |
Przychód Δ r/r |
0.0% |
93.8% |
-46.0% |
42.7% |
3.6% |
63.4% |
-38.5% |
8.5% |
-80.8% |
334.2% |
75.7% |
-25.8% |
-92.8% |
-82.7% |
901.7% |
-97.8% |
-97.8% |
Marża brutto |
84.2% |
70.2% |
80.6% |
76.5% |
82.4% |
88.3% |
17.6% |
31.8% |
28.9% |
24.7% |
22.1% |
24.1% |
21.7% |
47.8% |
99.6% |
6.1% |
100.0% |
EBIT (mln) |
-219 |
54 |
44 |
24 |
-46 |
40 |
-19 |
4 |
1 |
1 |
-37 |
12 |
-5 |
-4 |
0 |
0 |
-1 |
EBIT Δ r/r |
0.0% |
-124.4% |
-17.8% |
-44.8% |
-289.7% |
-185.8% |
-147.1% |
-123.1% |
-84.7% |
18.1% |
-4835.4% |
-133.4% |
-141.4% |
-17.1% |
-100.9% |
-94.6% |
-65500.0% |
EBIT (%) |
-347.9% |
43.9% |
66.9% |
25.9% |
-47.4% |
24.9% |
-19.0% |
4.1% |
3.2% |
0.9% |
-23.8% |
10.7% |
-61.8% |
-296.5% |
0.3% |
0.6% |
-18685.7% |
Koszty finansowe (mln) |
-4 |
-14 |
-7 |
-14 |
21 |
0 |
0 |
5 |
5 |
4 |
3 |
1 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
151 |
181 |
5 |
24 |
20 |
47 |
-13 |
9 |
3 |
21 |
-32 |
14 |
-5 |
-5 |
0 |
1 |
-0 |
EBITDA(%) |
239.5% |
147.9% |
8.0% |
25.5% |
20.2% |
29.6% |
-12.8% |
8.5% |
16.5% |
23.2% |
-20.8% |
12.2% |
-60.8% |
-327.9% |
1.9% |
265.4% |
-4457.1% |
Podatek (mln) |
2 |
-0 |
-17 |
13 |
-6 |
2 |
0 |
-2 |
-3 |
-4 |
-2 |
6 |
0 |
0 |
9 |
-2 |
0 |
Zysk Netto (mln) |
-221 |
37 |
50 |
3 |
-59 |
-11 |
-40 |
7 |
16 |
1 |
-61 |
7 |
-5 |
-4 |
10 |
-1 |
-0 |
Zysk netto Δ r/r |
0.0% |
-116.6% |
36.6% |
-94.5% |
-2248.7% |
-80.6% |
249.1% |
-116.5% |
138.8% |
-93.3% |
-5919.4% |
-111.5% |
-178.3% |
-24.9% |
-333.0% |
-113.9% |
-76.8% |
Zysk netto (%) |
-351.1% |
30.1% |
76.1% |
2.9% |
-60.7% |
-7.2% |
-40.8% |
6.2% |
77.2% |
1.2% |
-39.4% |
6.1% |
-66.5% |
-289.1% |
67.2% |
-430.1% |
-4457.1% |
EPS |
-5.79 |
0.86 |
0.54 |
-0.03 |
-0.59 |
-0.1 |
-0.36 |
0.06 |
0.14 |
0.0102 |
-1.06 |
0.22 |
-0.2 |
-0.15 |
25783552.0 |
21610305.0 |
-0.0145 |
EPS (rozwodnione) |
-5.79 |
0.86 |
0.54 |
-0.03 |
-0.59 |
-0.1 |
-0.36 |
0.06 |
0.14 |
0.0102 |
-1.06 |
0.22 |
-0.2 |
-0.15 |
25783552.0 |
21610305.0 |
-0.0145 |
Ilośc akcji (mln) |
38 |
43 |
93 |
99 |
99 |
111 |
111 |
111 |
111 |
104 |
58 |
32 |
28 |
28 |
0 |
0 |
22 |
Ważona ilośc akcji (mln) |
38 |
43 |
93 |
99 |
101 |
111 |
111 |
111 |
111 |
104 |
58 |
32 |
28 |
28 |
0 |
0 |
22 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |