index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2 |
-10 |
18 |
0 |
0 |
0 |
0 |
16 |
24 |
20 |
36 |
39 |
Przychód Δ r/r |
0.0% |
-614.0% |
-284.1% |
-99.9% |
7.5% |
63.8% |
28.5% |
55490.0% |
48.7% |
-15.1% |
76.7% |
7.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.2% |
0.2% |
0.2% |
100.0% |
90.3% |
EBIT (mln) |
2 |
-11 |
17 |
0 |
0 |
0 |
0 |
19 |
32 |
26 |
37 |
34 |
EBIT Δ r/r |
0.0% |
-648.7% |
-262.8% |
-99.9% |
19.7% |
61.3% |
30.7% |
73563.0% |
71.8% |
-20.0% |
43.6% |
-7.8% |
EBIT (%) |
100.2% |
106.9% |
94.6% |
78.0% |
86.8% |
85.5% |
87.0% |
115.2% |
133.1% |
125.5% |
102.0% |
87.5% |
Koszty finansowe (mln) |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-3 |
13 |
-12 |
-0 |
-0 |
0 |
-0 |
19 |
32 |
26 |
37 |
34 |
EBITDA(%) |
-136.1% |
-128.1% |
-66.5% |
-16.1% |
-8.0% |
10.6% |
-14.6% |
115.2% |
133.2% |
125.5% |
102.0% |
87.5% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
Zysk Netto (mln) |
2 |
-10 |
16 |
0 |
0 |
0 |
0 |
18 |
31 |
25 |
37 |
34 |
Zysk netto Δ r/r |
0.0% |
-690.1% |
-262.6% |
-100.0% |
36.1% |
80.9% |
4.8% |
87971.5% |
74.1% |
-19.6% |
46.6% |
-7.3% |
Zysk netto (%) |
89.1% |
102.3% |
90.3% |
61.1% |
77.4% |
85.5% |
69.7% |
110.5% |
129.3% |
122.5% |
101.6% |
87.6% |
EPS |
0.24 |
-1.44 |
2.4 |
0.66 |
0.62 |
0.87 |
0.74 |
0.55 |
0.85 |
0.69 |
1.01 |
0.93 |
EPS (rozwodnione) |
0.24 |
-1.44 |
2.4 |
0.66 |
0.62 |
0.87 |
0.74 |
0.55 |
0.85 |
0.69 |
1.01 |
0.93 |
Ilośc akcji (mln) |
7 |
7 |
7 |
0 |
0 |
0 |
0 |
32 |
36 |
36 |
36 |
36 |
Ważona ilośc akcji (mln) |
7 |
7 |
7 |
0 |
0 |
0 |
0 |
32 |
36 |
36 |
36 |
36 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |