TINC NV
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
Rok finansowy |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2013-01-31 |
2013-03-31 |
2013-06-30 |
2013-09-30 |
2013-12-31 |
2014-01-31 |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
-2 |
-2 |
-2 |
-2 |
-5 |
5 |
5 |
0 |
5 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
12 |
7 |
17 |
7 |
14 |
15 |
21 |
18 |
23 |
37 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-613.97% |
-613.97% |
-613.97% |
-613.97% |
100.0% |
-284.15% |
-284.15% |
-100.46% |
-192.07% |
-99.81% |
-48.13% |
-50.94% |
-99.88% |
-11.19% |
-99.71% |
25.1% |
157.4% |
18.7% |
59.5% |
161.2% |
30828.8% |
133030.6% |
60761.6% |
95820.5% |
55.0% |
16.0% |
126.4% |
20.5% |
173.0% |
67.9% |
145.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.3% |
0.2% |
0.2% |
0.1% |
0.3% |
0.1% |
0.3% |
100.0% |
100.0% |
0.0% |
100.0% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-6 |
4 |
-4 |
-4 |
-12 |
7 |
-7 |
6 |
-1 |
5 |
11 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-5 |
1 |
1 |
0 |
1 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
11 |
8 |
11 |
21 |
18 |
7 |
22 |
15 |
19 |
18 |
26 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
403.0% |
403.0% |
403.0% |
403.0% |
-2118.27% |
144.1% |
144.1% |
-96.07% |
112.1% |
-98.83% |
173.5% |
-68.41% |
-99.31% |
-24.40% |
-99.66% |
86.8% |
179.2% |
26.4% |
57.0% |
163.3% |
87077.6% |
111722.0% |
116433.2% |
132357.9% |
73.5% |
-10.51% |
100.2% |
-28.91% |
2.2% |
155.1% |
18.7% |
EBIT (%) |
-17.97% |
-17.97% |
-17.97% |
-17.97% |
-10.60% |
-10.60% |
-10.60% |
-10.60% |
106.9% |
14.0% |
14.0% |
91.1% |
14.0% |
87.9% |
74.1% |
58.6% |
82.4% |
74.8% |
86.1% |
87.6% |
89.4% |
79.6% |
84.8% |
88.3% |
251.9% |
66.9% |
162.3% |
121.9% |
282.0% |
51.6% |
143.5% |
71.9% |
105.6% |
78.4% |
69.5% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
1 |
1 |
1 |
1 |
-3 |
-3 |
-3 |
-3 |
0 |
4 |
4 |
-0 |
4 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
-2 |
-2 |
-2 |
-2 |
1 |
4 |
4 |
-0 |
4 |
-0 |
2 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
11 |
8 |
11 |
21 |
18 |
7 |
22 |
15 |
19 |
18 |
34 |
EBITDA(%) |
100.6% |
100.6% |
100.6% |
100.6% |
97.2% |
97.2% |
97.2% |
97.2% |
-10.60% |
93.9% |
93.9% |
-0.38% |
93.9% |
-10.14% |
74.1% |
-34.72% |
9.6% |
-34.14% |
-8.35% |
-7.75% |
-1.66% |
29.3% |
-2.52% |
-21.98% |
251.9% |
66.9% |
162.3% |
121.9% |
282.0% |
51.6% |
143.5% |
72.0% |
105.6% |
78.4% |
91.7% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
-3 |
-3 |
-3 |
-3 |
-5 |
4 |
4 |
0 |
4 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
11 |
8 |
11 |
21 |
18 |
7 |
22 |
15 |
19 |
18 |
25 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
-3 |
-3 |
-3 |
-3 |
-5 |
4 |
4 |
0 |
4 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
8 |
10 |
21 |
18 |
7 |
21 |
15 |
19 |
18 |
24 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-690.14% |
-690.14% |
-690.14% |
-690.14% |
100.0% |
262.6% |
262.6% |
100.4% |
181.3% |
-99.84% |
-62.54% |
-87.06% |
-99.88% |
-54.18% |
-99.65% |
302.9% |
148.3% |
143.2% |
61.6% |
117.7% |
85223.5% |
103506.2% |
120854.7% |
177443.8% |
77.9% |
-10.82% |
105.2% |
-26.55% |
3.5% |
164.8% |
14.0% |
Zysk netto (%) |
89.1% |
89.1% |
89.1% |
89.1% |
102.3% |
102.3% |
102.3% |
102.3% |
102.3% |
90.3% |
90.3% |
90.7% |
90.3% |
77.7% |
65.2% |
23.9% |
90.9% |
40.1% |
77.7% |
77.0% |
87.7% |
82.1% |
78.8% |
64.2% |
242.0% |
63.9% |
156.6% |
118.8% |
277.8% |
49.1% |
141.9% |
72.5% |
105.3% |
77.5% |
66.0% |
EPS |
0.0205 |
0.0205 |
0.0205 |
0.0205 |
-0.12 |
-0.12 |
-0.12 |
-0.12 |
-0.7 |
0.29 |
0.29 |
1.59 |
0.29 |
1.02 |
0.0563 |
0.16 |
0.35 |
0.3 |
0.38 |
0.26 |
0.59 |
0.31 |
0.32 |
0.43 |
0.36 |
0.21 |
0.29 |
0.57 |
0.5 |
0.19 |
0.59 |
0.42 |
0.52 |
0.5 |
0.67 |
EPS (rozwodnione) |
0.0205 |
0.0205 |
0.0205 |
0.0205 |
-0.12 |
-0.12 |
-0.12 |
-0.12 |
-0.7 |
0.29 |
0.29 |
1.59 |
0.29 |
1.02 |
0.0563 |
0.16 |
0.35 |
0.3 |
0.38 |
0.26 |
0.59 |
0.31 |
0.32 |
0.43 |
0.36 |
0.21 |
0.29 |
0.57 |
0.5 |
0.19 |
0.59 |
0.42 |
0.52 |
0.5 |
0.67 |
Ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
7 |
14 |
14 |
0 |
14 |
0 |
27 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
29 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
Ważona ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
7 |
14 |
14 |
0 |
14 |
0 |
27 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
29 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |