index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
766 |
1,113 |
1,950 |
3,535 |
7,645 |
10,548 |
2,192 |
2,240 |
2,281 |
450 |
426 |
184 |
441 |
514 |
Przychód Δ r/r |
0.0% |
45.4% |
75.2% |
81.3% |
116.3% |
38.0% |
-79.2% |
2.2% |
1.8% |
-80.3% |
-5.3% |
-56.9% |
140.3% |
16.4% |
Marża brutto |
3.1% |
3.5% |
6.2% |
6.4% |
4.8% |
5.9% |
53.3% |
52.5% |
47.4% |
47.3% |
40.2% |
48.8% |
66.6% |
69.7% |
EBIT (mln) |
-100 |
-113 |
-97 |
-473 |
-1,455 |
-2,519 |
-883 |
-349 |
-871 |
-1,341 |
-182 |
-210 |
-102 |
63 |
EBIT Δ r/r |
0.0% |
13.0% |
-14.5% |
387.5% |
207.6% |
73.1% |
-64.9% |
-60.5% |
149.5% |
54.0% |
-86.5% |
15.8% |
-51.5% |
-162.1% |
EBIT (%) |
-13.1% |
-10.2% |
-5.0% |
-13.4% |
-19.0% |
-23.9% |
-40.3% |
-15.6% |
-38.2% |
-297.8% |
-42.6% |
-114.5% |
-23.1% |
12.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
34 |
32 |
7 |
5 |
4 |
0 |
EBITDA (mln) |
-100 |
-102 |
-89 |
-468 |
-1,372 |
-2,510 |
-881 |
-337 |
-695 |
-1,338 |
-65 |
-65 |
55 |
76 |
EBITDA(%) |
-13.1% |
-9.2% |
-4.6% |
-13.2% |
-17.9% |
-23.8% |
-40.2% |
-15.1% |
-30.5% |
-297.1% |
-15.2% |
-35.3% |
12.5% |
14.7% |
Podatek (mln) |
-9 |
0 |
-17 |
-38 |
-1 |
-2 |
16 |
0 |
1 |
-7 |
0 |
-1 |
1 |
1 |
Zysk Netto (mln) |
-92 |
-107 |
-80 |
-448 |
-1,459 |
-2,427 |
-773 |
-188 |
-732 |
-1,344 |
-129 |
-203 |
-99 |
77 |
Zysk netto Δ r/r |
0.0% |
16.6% |
-25.7% |
462.4% |
225.9% |
66.3% |
-68.2% |
-75.7% |
289.3% |
83.8% |
-90.4% |
57.4% |
-51.2% |
-177.7% |
Zysk netto (%) |
-12.0% |
-9.6% |
-4.1% |
-12.7% |
-19.1% |
-23.0% |
-35.3% |
-8.4% |
-32.1% |
-298.6% |
-30.3% |
-110.7% |
-22.5% |
15.0% |
EPS |
-0.95 |
-1.7 |
-1.27 |
-4.24 |
-17.63 |
-19.5 |
-6.13 |
-1.49 |
-5.94 |
-10.89 |
-1.05 |
-1.64 |
-0.8 |
0.63 |
EPS (rozwodnione) |
-0.95 |
-1.7 |
-1.27 |
-4.24 |
-17.63 |
-19.5 |
-6.13 |
-1.49 |
-5.94 |
-10.89 |
-1.05 |
-1.64 |
-0.8 |
0.64 |
Ilośc akcji (mln) |
97 |
63 |
63 |
106 |
83 |
124 |
126 |
126 |
123 |
123 |
124 |
124 |
124 |
122 |
Ważona ilośc akcji (mln) |
97 |
63 |
63 |
106 |
83 |
124 |
126 |
126 |
123 |
123 |
124 |
124 |
124 |
121 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |