| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
2,159 |
2,191 |
2,258 |
2,501 |
2,712 |
3,083 |
3,274 |
3,590 |
3,757 |
3,958 |
| Przychód Δ r/r |
0.0% |
inf% |
1.5% |
3.1% |
10.8% |
8.4% |
13.7% |
6.2% |
9.7% |
4.7% |
5.4% |
| Marża brutto |
0.0% |
43.1% |
45.7% |
48.1% |
48.5% |
47.9% |
50.8% |
52.8% |
52.9% |
53.8% |
51.3% |
| EBIT (mln) |
-0 |
108 |
195 |
310 |
477 |
547 |
836 |
1,075 |
1,102 |
-1,068 |
1,127 |
| EBIT Δ r/r |
0.0% |
-9433968.4% |
80.8% |
59.5% |
53.8% |
14.7% |
52.7% |
28.6% |
2.5% |
-197.0% |
-205.5% |
| EBIT (%) |
0.0% |
5.0% |
8.9% |
13.7% |
19.1% |
20.2% |
27.1% |
32.8% |
30.7% |
-28.4% |
28.5% |
| Koszty finansowe (mln) |
-0 |
0 |
21 |
18 |
19 |
0 |
2 |
2 |
2 |
25 |
61 |
| EBITDA (mln) |
-0 |
164 |
242 |
365 |
527 |
590 |
1,010 |
1,196 |
1,332 |
1,340 |
1,362 |
| EBITDA(%) |
0.0% |
7.6% |
11.1% |
16.1% |
21.1% |
21.7% |
32.8% |
36.5% |
37.1% |
35.7% |
34.4% |
| Podatek (mln) |
0 |
46 |
52 |
66 |
96 |
116 |
167 |
206 |
226 |
224 |
215 |
| Zysk Netto (mln) |
-0 |
-0 |
38 |
268 |
404 |
507 |
702 |
890 |
809 |
816 |
811 |
| Zysk netto Δ r/r |
0.0% |
62.3% |
-1063893.5% |
601.2% |
50.7% |
25.5% |
38.4% |
26.8% |
-9.1% |
0.9% |
-0.7% |
| Zysk netto (%) |
0.0% |
-0.0% |
1.7% |
11.9% |
16.2% |
18.7% |
22.8% |
27.2% |
22.5% |
21.7% |
20.5% |
| EPS |
0.0 |
0.0 |
0.0638 |
0.6 |
0.89 |
0.85 |
1.17 |
1.48 |
1.35 |
1.36 |
1.35 |
| EPS (rozwodnione) |
0.0 |
0.0 |
0.0638 |
0.6 |
0.89 |
0.85 |
1.17 |
1.48 |
1.35 |
1.36 |
1.35 |
| Ilośc akcji (mln) |
600 |
600 |
600 |
450 |
456 |
600 |
600 |
600 |
600 |
600 |
600 |
| Ważona ilośc akcji (mln) |
600 |
600 |
600 |
450 |
456 |
600 |
600 |
600 |
600 |
600 |
600 |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |