Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Zestawienie aktualnego kursu akcji

WELL Health Technologies Corp. z wycenami spółki



Aktualna cena: 4.68
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): -
Do wycen spółek stosujemy 4 metody:



Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży - - -
WELL Health Technologies Corp. - - -
Mediana / WELL Health Technologies Corp. - - -



Pozostałe spółki z branży Medical - Care Facilities
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Humana AB (publ) HUM.ST 189 -2.4 14.3 0.7 Stockholm Stock Exchange
Fresenius Medical Care AG & Co. KGaA FME.DE 15,565 1.1 23.4 0.9 Frankfurt Stock Exchange
Surgery Partners, Inc. SGRY 2,725 -1.4 -16.1 1.5 NASDAQ Global Select
American Oncology Network, Inc. AONC 301 58.0 -14.1 4.7 NASDAQ Capital Market
Bangkok Dusit Medical Services Public Company Limited BDMS-R.BK 10,304 13.5 23.4 3.7 Thailand
Encompass Health Corporation EHC 10,854 9.3 23.0 4.0 New York Stock Exchange
Summerset Group Holdings Limited SNZ.AX 1,698 48.8 6.5 0.9 Australian Securities Exchange
Option Care Health, Inc. OPCH 4,862 11.7 26.2 4.0 NASDAQ Global Select
Shalby Limited SHALBY.NS 258 9.6 58.2 2.0 National Stock Exchange of India
China Resources Medical Holdings Company Limited 1515.HK 719 2.9 7.7 0.7 HKSE
Bangkok Dusit Medical Services Public Company Limited BDMS.BK 10,304 13.5 23.4 3.7 Thailand
Ladprao General Hospital Public Company Limited LPH.BK 85 6.7 33.5 1.4 Thailand
Talkspace, Inc. TALKW 428 -140.2 -124.0 4.5 NASDAQ Global Select
Oceania Healthcare Limited OCA.AX 316 -40.8 -21.0 0.4 Australian Securities Exchange
Rainbow Children's Medicare Limited RAINBOW.NS 1,828 25.4 59.6 10.6 National Stock Exchange of India
HealthCare Global Enterprises Limited HCG.BO 918 16.3 133.7 9.1 Bombay Stock Exchange
EMEIS EMEIS.PA 1,907 -20.3 0.4 0.1 Paris
Cross Country Healthcare, Inc. CCRN 446 132.5 -31.5 1.1 NASDAQ Global Select
Bumrungrad Hospital Public Company Limited BH-R.BK 3,571 13.2 17.3 4.5 Thailand
Beijing Health (Holdings) Limited 2389.HK 71 -10.2 -4.6 0.3 HKSE
Guangdong Kanghua Healthcare Co., Ltd. 3689.HK 75 2.2 13.3 0.5 HKSE
EMC Instytut Medyczny SA EMC.WA 130 7.2 37.5 2.1 Warsaw Stock Exchange
Ambea AB (publ) AMBEA.ST 991 -0.6 15.3 1.9 Stockholm Stock Exchange
Aevis Victoria SA AEVS.SW 1,419 3.8 -36.6 2.2 Swiss Exchange
biote Corp. BTMD 165 28.7 17.8 -1.0 NASDAQ Global Market
Rajthanee Hospital Public Company Limited RJH.BK 123 3.5 8.0 1.9 Thailand
Acadia Healthcare Company, Inc. ACHC 2,050 0.1 8.0 0.7 NASDAQ Global Select
Beauty Farm Medical and Health Industry Inc. 2373.HK 856 8.1 16.0 3.9 HKSE
Concord Healthcare Grp Co Ltd 2453.HK 589 -8.6 -10.4 2.8 HKSE
Ratchaphruek Hospital Public Company Limited RPH.BK 84 11.2 17.4 1.7 Thailand
Pihlajalinna Oyj PIHLIS.HE 427 1.1 10.6 1.7 Helsinki
Healthcare Services Group, Inc. HCSG 966 22.3 24.3 2.0 NASDAQ Global Select
KPJ Healthcare Berhad 5878.KL 2,690 8.5 33.4 4.7 Kuala Lumpur
Narayana Hrudayalaya Limited NH.BO 4,706 26.9 46.3 11.3 Bombay Stock Exchange
Town Health International Medical Group Limited 3886.HK 220 15.6 -8.2 0.6 HKSE
HCA Healthcare, Inc. HCA 80,467 5.5 14.5 0.0 New York Stock Exchange
Universal Health Services, Inc. UHS 10,023 2.8 10.0 1.7 New York Stock Exchange
Fortis Healthcare Limited FORTIS.NS 7,378 31.0 64.3 6.3 National Stock Exchange of India
Astrana Health, Inc. ASTH 1,162 12.5 33.8 2.0 NASDAQ Capital Market
Athens Medical C.S.A. IATR.AT 197 0.9 20.4 1.4 Athens
Srivichaivejvivat Public Company Limited VIH.BK 143 9.3 13.8 1.2 Thailand
Select Medical Holdings Corporation SEM 1,832 2.6 10.2 1.1 New York Stock Exchange
Clariane SE CLARI.PA 1,675 -11.6 -5.4 0.2 Paris
Hygeia Healthcare Holdings Co., Limited 6078.HK 1,309 5.9 14.2 1.3 HKSE
AMN Healthcare Services, Inc. AMN 758 7.6 -5.0 1.0 New York Stock Exchange
Regis Healthcare Limited REG.AX 1,595 13.8 135.9 -117.3 Australian Securities Exchange
Medical Facilities Corporation DR.TO 207 3.4 2.7 1.6 Toronto Stock Exchange
Wattanapat Hospital Trang Public Company Limited WPH.BK 191 9.8 20.8 3.7 Thailand
Extendicare Inc. EXE.TO 762 6.1 14.9 9.0 Toronto Stock Exchange
Amedisys, Inc. AMED 3,214 15.5 27.1 2.6 NASDAQ Global Select
Oceania Healthcare Limited OCA.NZ 305 -2.0 28.2 0.5 NZSE
Arrail Group Limited 6639.HK 183 6.4 40.2 0.5 HKSE
Summerset Group Holdings Limited SUM.NZ 1,702 45.4 6.4 0.9 NZSE
Addus HomeCare Corporation ADUS 2,013 15.5 25.0 1.9 NASDAQ Global Select
Nonthavej Hospital Public Company Limited NTV.BK 123 8.2 11.8 1.5 Thailand
China Evergrande New Energy Vehicle Group Limited 0708.HK 235 1.1 -0.1 -0.0 HKSE
Apollo Hospitals Enterprise Limited APOLLOHOSP.NS 12,430 30.6 76.3 13.3 National Stock Exchange of India
Q & M Dental Group (Singapore) Limited QC7.SI 304 9.0 18.4 2.5 Stock Exchange of Singapore
Fresenius Medical Care AG & Co. KGaA FMS 15,510 1.1 23.4 0.9 New York Stock Exchange
Community Health Systems, Inc. CYH 388 0.1 -0.7 -0.3 New York Stock Exchange
Spire Healthcare Group plc SPI.L 1,220 -2.1 29.4 1.0 London Stock Exchange
Terveystalo Oyj TTALO.HE 1,598 4.5 21.1 2.8 Helsinki
Al Hammadi Company For Development and Investment 4007.SR 1,554 16.5 19.4 3.3 Saudi
Indraprastha Medical Corporation Limited INDRAMEDCO.NS 486 14.8 24.4 7.0 National Stock Exchange of India
Global Health Limited MEDANTA.BO 4,101 35.3 64.3 10.4 Bombay Stock Exchange
Middle East Healthcare Company 4009.SR 1,414 5.2 21.2 3.7 Saudi
Dr. Sulaiman Al Habib Medical Services Group Company 4013.SR 23,455 33.4 43.1 13.9 Saudi
Mouwasat Medical Services Company 4002.SR 4,132 15.9 22.8 4.1 Saudi
Wenzhou Kangning Hospital Co., Ltd. 2120.HK 84 -1.4 9.8 0.5 HKSE
PT Kedoya Adyaraya Tbk RSGK.JK 56 12.3 23.0 1.1 Jakarta Stock Exchange
IHH Healthcare Berhad 5225.KL 13,931 7.5 22.8 2.0 Kuala Lumpur
Aster DM Healthcare Limited ASTERDM.NS 3,485 64.2 4.8 7.3 National Stock Exchange of India
Fortis Healthcare Limited FORTIS.BO 7,380 31.0 64.3 6.3 Bombay Stock Exchange
Sonida Senior Living, Inc. SNDA 463 -5.5 -41.4 4.4 New York Stock Exchange
PT Siloam International Hospitals Tbk SILO.JK 1,687 12.2 32.7 3.4 Jakarta Stock Exchange
Pediatrix Medical Group, Inc. MD 1,081 -27.6 -10.6 1.4 New York Stock Exchange
WELL Health Technologies Corp. WELL.TO 865 -79.8 30.3 1.1 Toronto Stock Exchange
Indraprastha Medical Corporation Limited INDRAMEDCO.BO 486 14.8 24.4 7.0 Bombay Stock Exchange
Canadian General Medical Center Complex Company 9518.SR 140 24.8 43.4 5.5 Saudi
Shalby Limited SHALBY.BO 259 9.6 58.2 2.0 Bombay Stock Exchange
Chularat Hospital Public Company Limited CHG.BK 577 12.1 20.2 2.5 Thailand
Kovai Medical Center and Hospital Limited KOVAI.BO 777 14.6 29.7 6.3 Bombay Stock Exchange
Narayana Hrudayalaya Limited NH.NS 4,704 26.9 46.3 11.3 National Stock Exchange of India
Krishna Institute of Medical Sciences Limited KIMS.NS 3,541 32.6 77.4 13.5 National Stock Exchange of India
Aster DM Healthcare Limited ASTERDM.BO 3,497 64.2 4.8 7.3 Bombay Stock Exchange
Bumrungrad Hospital Public Company Limited BZ7A.F 3,604 12.8 17.0 4.4 Frankfurt Stock Exchange
Artemis Medicare Services Limited ARTEMISMED.NS 400 36.5 93.4 8.7 National Stock Exchange of India
Sienna Senior Living Inc. SIA.TO 1,215 4.3 33.1 2.6 Toronto Stock Exchange
Sikarin Public Company Limited SKR.BK 422 9.7 21.2 1.8 Thailand
Krishna Institute of Medical Sciences Limited KIMS.BO 3,525 32.6 77.4 13.5 Bombay Stock Exchange
Master Style Public Company Limited MASTER.BK 122 7.7 12.2 1.8 Thailand
Dr. Agarwal's Eye Hospital Limited DRAGARWQ.BO 237 14.3 38.6 10.8 Bombay Stock Exchange
RHÖN-KLINIKUM Aktiengesellschaft RHK.DE 943 9.9 23.2 0.8 Frankfurt Stock Exchange
Naba Alsaha Medical Services Company 9546.SR 176 19.9 28.4 3.7 Saudi
Attendo AB (publ) ATT.ST 1,053 -1.8 21.6 1.8 Stockholm Stock Exchange
U.S. Physical Therapy, Inc. USPH 1,127 11.0 40.2 2.2 New York Stock Exchange
Max Healthcare Institute Limited MAXHEALTH.NS 14,415 57.2 102.8 11.8 National Stock Exchange of India
Saint-Care Holding Corporation 2374.T 130 5.9 12.4 1.1 Tokyo
Kindstar Globalgene Technology, Inc. 9960.HK 198 -10.3 -21.1 0.4 HKSE
EuroEyes International Eye Clinic Limited 1846.HK 122 8.7 11.4 0.9 HKSE
Praram 9 Hospital Public Company Limited PR9.BK 583 16.8 26.1 3.4 Thailand
Al-Modawat Specialized Medical Co. 9594.SR 126 25.6 34.5 4.7 Saudi
DaVita Inc. DVA 10,961 0.2 12.5 96.5 New York Stock Exchange
VITA 34 AG V3V.DE 104 7.8 22.4 2.4 Frankfurt Stock Exchange
Rici Healthcare Holdings Limited 1526.HK 223 0.4 5.0 1.1 HKSE
Gushengtang Holdings Limited 2273.HK 1,102 20.5 24.9 3.2 HKSE
Max India Limited MAXIND.NS 135 -10.2 -8.2 2.1 National Stock Exchange of India
Chularat Hospital Public Company Limited CHG-R.BK 577 12.1 20.2 2.5 Thailand
KMC Speciality Hospitals (India) Limited KMCSHIL.BO 122 18.3 46.8 7.3 Bombay Stock Exchange
Qomel Co. 9600.SR 104 14.4 8.7 1.9 Saudi
Solasto Corporation 6197.T 264 4.8 35.8 1.9 Tokyo
Mahachai Hospital Public Company Limited M-CHAI.BK 97 -3.6 41.9 1.3 Thailand
Brookdale Senior Living Inc. BKD 1,760 0.3 -7.2 6.8 New York Stock Exchange
Medicover AB (publ) MCOV-B.ST 4,530 7.0 171.7 6.2 Stockholm Stock Exchange
Ardent Health Partners, LLC ARDT 1,582 0.1 7.9 0.0 New York Stock Exchange
AirSculpt Technologies, Inc. AIRS 404 0.7 -13.7 1.4 NASDAQ Global Market
The Oncology Institute, Inc. TOIIW 326 -5.0 -4.1 69.2 NASDAQ Capital Market
PT Bundamedik Tbk BMHS.JK 103 5.2 167.1 1.2 Jakarta Stock Exchange
Bumrungrad Hospital Public Company Limited BH.BK 3,571 13.2 17.3 4.5 Thailand
Arabian International Healthcare Holding Company 9530.SR 189 2.1 22.7 2.4 Saudi
InnovAge Holding Corp. INNV 518 -731.3 -16.2 1.6 NASDAQ Global Select
The Oncology Institute, Inc. TOI 338 -5.0 -4.1 69.2 NASDAQ Capital Market
Enhabit, Inc. EHAB 342 -4.1 -2.5 0.7 New York Stock Exchange
Raffles Medical Group Ltd BSL.SI 1,523 26.5 40.9 1.8 Stock Exchange of Singapore
Ramsay Health Care Limited RHC.AX 5,834 -1.6 277.9 1.5 Australian Securities Exchange
The Joint Corp. JYNT 174 62.2 -18.4 0.0 NASDAQ Capital Market
Ramsay Générale de Santé SA GDS.PA 1,393 -5.0 -13.3 0.9 Paris
JD Health International Inc. 6618.HK 19,611 94.3 25.6 1.9 HKSE
I'rom Group Co., Ltd. 2372.T 229 11.2 41.8 2.6 Tokyo
Vibhavadi Medical Center Public Company Limited VIBHA.BK 620 6.0 29.6 1.8 Thailand
Chaoju Eye Care Holdings Limited 2219.HK 270 6.7 9.0 0.8 HKSE
LifeStance Health Group, Inc. LFST 1,610 61.9 -43.1 1.7 NASDAQ Global Select
The Ensign Group, Inc. ENSG 8,627 13.1 24.1 3.9 NASDAQ Global Select
Chemed Corporation CHE 6,871 18.3 27.3 7.4 New York Stock Exchange
Rainbow Children's Medicare Limited RAINBOW.BO 1,822 25.4 59.6 10.6 Bombay Stock Exchange
COMPASS Pathways plc CMPS 402 -2.5 -1.7 1.7 NASDAQ Global Select
Jinxin Fertility Group Limited 1951.HK 1,124 8.3 30.3 0.8 HKSE
Chiang Mai Ram Medical Business Public Company Limited CMR.BK 176 1.7 38.1 1.3 Thailand
Ryman Healthcare Limited RYM.NZ 1,545 1.2 471.8 0.4 NZSE
Dallah Healthcare Company 4004.SR 3,460 14.0 25.7 3.5 Saudi
agilon health, inc. AGL 853 -7.6 -6.4 3.4 New York Stock Exchange
Thonburi Healthcare Group Public Company Limited THG.BK 235 -217.6 -4.6 1.1 Thailand
Solventum Corporation SOLV 12,931 2.7 24.0 3.9 New York Stock Exchange
PT Famon Awal Bros Sedaya Tbk PRAY.JK 526 22.5 42.3 2.8 Jakarta Stock Exchange
Aveanna Healthcare Holdings Inc. AVAH 773 -2.0 -80.9 -7.2 NASDAQ Global Select
PT Metro Healthcare Indonesia Tbk CARE.JK 469 422.4 -83.6 2.2 Jakarta Stock Exchange
M1 Kliniken AG M12.DE 296 10.3 17.9 2.7 Frankfurt Stock Exchange
Advantage Risk Management Co., Ltd. 8769.T 61 5.5 22.1 3.2 Tokyo
CareRx Corporation CRRX.TO 134 4.1 -37.3 2.0 Toronto Stock Exchange
Médica Sur, S.A.B. de C.V. MEDICAB.MX 237 3.8 7.6 1.5 Mexico
The Pennant Group, Inc. PNTG 805 14.7 38.8 3.0 NASDAQ Global Select
Pacific Smiles Group Limited PSQ.AX 177 12.5 176.8 5.2 Australian Securities Exchange
HealthCare Global Enterprises Limited HCG.NS 919 16.3 133.7 9.1 National Stock Exchange of India
National HealthCare Corporation NHC 1,492 7.3 8.6 1.5 American Stock Exchange
Honliv Healthcare Management Group Company Limited 9906.HK 115 10.4 29.4 1.4 HKSE
National Medical Care Company 4005.SR 1,963 16.8 22.3 4.1 Saudi
Max Healthcare Institute Limited MAXHEALTH.BO 14,428 57.2 102.8 11.8 Bombay Stock Exchange
C-MER Eye Care Holdings Limited 3309.HK 278 9.2 -14.4 1.1 HKSE
Artemis Medicare Services Limited ARTEMISMED.BO 388 36.5 93.4 8.7 Bombay Stock Exchange
Jupiter Life Line Hospitals Limited JLHL.BO 1,102 32.4 50.7 7.8 Bombay Stock Exchange
Aier Eye Hospital Group Co., Ltd. 300015.SZ 16,962 21.6 32.7 5.5 Shenzhen
MEDICLIN Aktiengesellschaft MED.DE 160 -2.0 5.9 0.7 Frankfurt Stock Exchange
Charm Care Corporation 6062.T 287 4.6 9.2 2.1 Tokyo
dentalcorp Holdings Ltd. DNTL.TO 1,114 1.0 -25.4 0.8 Toronto Stock Exchange
Bangkok Chain Hospital Public Company Limited BCH-R.BK 1,055 13.5 29.1 2.9 Thailand
DocGo Inc. DCGO 145 703,528.6 11.5 0.0 NASDAQ Capital Market
Topchoice Medical Corporation 600763.SS 2,881 19.9 36.5 4.3 Shanghai
Principal Capital Public Company Limited PRINC.BK 233 12.2 24.1 0.9 Thailand
Yatharth Hospital & Trauma Care Services Limited YATHARTH.BO 699 21.0 32.0 4.5 Bombay Stock Exchange
Bangkok Chain Hospital Public Company Limited BCH.BK 1,055 13.5 29.1 2.9 Thailand
LNA Santé SA LNA.PA 293 -6.5 9.8 0.8 Paris
Fresenius SE & Co. KGaA FRE.DE 27,735 3.7 55.9 1.4 Frankfurt Stock Exchange
Thai Nakarin Hospital Public Company Limited TNH.BK 178 12.1 14.9 1.9 Thailand
Auna SA AUNA 463 -1.6 17.0 1.2 New York Stock Exchange
Ramkhamhaeng Hospital Public Company Limited RAM.BK 641 5.5 30.0 1.2 Thailand
Medicare Group Q.P.S.C. MCGS.QA 437 11.6 21.0 1.3 Qatar
Global Health Limited MEDANTA.NS 4,115 35.3 64.3 10.4 National Stock Exchange of India
Rede D'Or São Luiz S.A. RDOR3.SA 12,864 2.7 18.1 2.8 São Paulo
Oncoclínicas do Brasil Serviços Médicos S.A. ONCO3.SA 615 -3.7 -6.1 1.3 São Paulo
Radius Residential Care Limited RAD.NZ 67 -2.9 -10.1 1.2 NZSE
Ekachai Medical Care Public Company Limited EKH.BK 147 14.8 17.2 1.8 Thailand
Meinian Onehealth Healthcare Holdings Co., Ltd. 002044.SZ 2,793 15.9 73.1 2.6 Shenzhen
Aikchol Hospital Public Company Limited AHC.BK 62 10.5 16.9 1.0 Thailand
LIMES Schlosskliniken AG LIK.DE 131 11.0 21.5 5.0 Frankfurt Stock Exchange
Apollo Hospitals Enterprise Limited APOLLOHOSP.BO 12,439 30.6 76.3 13.3 Bombay Stock Exchange
Tenet Healthcare Corporation THC 14,208 0.3 3.7 2.8 New York Stock Exchange
PT Mitra Keluarga Karyasehat Tbk MIKA.JK 2,156 19.6 30.5 5.4 Jakarta Stock Exchange
PT Sejahteraraya Anugrahjaya Tbk SRAJ.JK 3,309 95.2 -1,510.8 19.4 Jakarta Stock Exchange
TMC Life Sciences Berhad 0101.KL 173 12.5 59.8 0.9 Kuala Lumpur
Capitol Health Limited CAJ.AX 271 8.0 -27.4 3.7 Australian Securities Exchange
MLP Saglik Hizmetleri A.S. MPARK.IS 1,773 4.1 12.5 3.1 Istanbul Stock Exchange
C.Q. Pharmaceutical Holding Co., Ltd. 000950.SZ 1,290 -2.9 28.6 0.8 Shenzhen
Kora Saúde Participações S.A. KRSA3.SA 123 -5.8 -3.7 0.8 São Paulo
PT Murni Sadar Tbk MTMH.JK 118 7.9 361.4 1.4 Jakarta Stock Exchange
Talkspace, Inc. TALK 421 -140.2 -124.0 4.5 NASDAQ Global Select
AS PARTNERS CO LTD 160A.T 65 3.6 7.3 1.8 Tokyo
Japan Hospice Holdings Inc. 7061.T 60 0.7 20.0 3.7 Tokyo
PT Sarana Meditama Metropolitan Tbk SAME.JK 263 13.3 428.4 1.3 Jakarta Stock Exchange
Centrum Medyczne ENEL-MED S.A. ENE.WA 157 2.6 23.2 3.2 Warsaw Stock Exchange
Elan Corporation 6099.T 342 12.0 18.2 3.4 Tokyo
Future Care Trading Co. 9544.SR 257 240.2 245.3 37.9 Saudi
PT Medikaloka Hermina Tbk HEAL.JK 1,386 7.6 29.4 3.5 Jakarta Stock Exchange