Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

Expro Group Holdings N.V. z wycenami spółki



Aktualna cena: 8.96
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 13.3
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 6.3 13.4 1.3
Expro Group Holdings N.V. 3.8 16.1 0.7
Mediana / Expro Group Holdings N.V. 1.6 0.8 1.7


Pozostałe spółki z branży Oil & Gas Equipment & Services
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
SBM Offshore N.V. SBMO.AS 4,557 -3.1 11.2 1.3 Amsterdam
ChampionX Corporation CHX 4,941 6.7 16.8 2.6 NASDAQ Global Select
Oil Country Tubular Limited OILCOUNTUB.BO 51 53.4 -12.7 1.7 Bombay Stock Exchange
CIMC Enric Holdings Limited 3899.HK 1,672 9.8 11.2 1.1 HKSE
Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft SLL.DE 540 3.8 10.7 1.0 Frankfurt Stock Exchange
Worley Limited WOR.AX 4,548 6.2 18.5 1.2 Australian Securities Exchange
Jutal Offshore Oil Services Limited 3303.HK 179 5.3 6.8 0.6 HKSE
Geospace Technologies Corporation GEOS 137 -20.9 -8.4 1.0 NASDAQ Global Select
China Petroleum Engineering Corporation 600339.SS 2,620 17.7 32.0 0.7 Shanghai
Liberty Energy Inc. LBRT 1,839 1.5 7.2 0.9 New York Stock Exchange
CMIC Ocean En-Tech Holding Co., Ltd. 0206.HK 94 4.3 10.1 0.5 HKSE
Energy International Investments Holdings Limited 0353.HK 51 3.2 6.6 0.3 HKSE
Zhongman Petroleum and Natural Gas Group Corp., Ltd. 603619.SS 1,226 6.0 11.4 2.1 Shanghai
Newpark Resources, Inc. NR 627 41.2 -4.2 1.9 New York Stock Exchange
Asian Energy Services Limited ASIANENE.NS 158 22.6 30.5 3.2 National Stock Exchange of India
TETRA Technologies, Inc. TTI 442 2.5 4.0 1.6 New York Stock Exchange
Schlumberger Limited SLB 45,314 7.1 11.4 1.6 New York Stock Exchange
ABL Group ASA ABL.OL 119 7.8 52.9 1.2 Oslo Stock Exchange
TGS ASA TGS.OL 1,462 0.9 12.2 0.7 Oslo Stock Exchange
Tidewater Inc. TDW 2,371 4.0 14.0 2.2 New York Stock Exchange
MRC Global Inc. MRC 1,195 4.7 86.0 2.3 New York Stock Exchange
CES Energy Solutions Corp. CEU.TO 1,206 3.3 9.3 2.0 Toronto Stock Exchange
TechnipFMC plc FTI 13,726 9.4 16.7 4.5 New York Stock Exchange
Shandong Molong Petroleum Machinery Company Limited 0568.HK 601 57.1 -100.2 8.9 HKSE
Shandong Molong Petroleum Machinery Company Limited 002490.SZ 562 -29.5 -17.4 8.9 Shenzhen
Core Laboratories N.V. CLB 536 5.6 19.0 2.1 New York Stock Exchange
Ranger Energy Services, Inc. RNGR 260 3.8 13.0 0.9 New York Stock Exchange
Gas Arabian Services Company 9528.SR 743 30.6 23.9 6.7 Saudi
Halliburton Company HAL 18,235 2.7 8.8 1.8 New York Stock Exchange
Oil States International, Inc. OIS 336 3.7 61.9 0.5 New York Stock Exchange
Bumi Armada Bhd 5210.KL 600 0.4 4.4 0.4 Kuala Lumpur
NorAm Drilling AS NORAM.OL 101 4.6 18.0 1.7 Oslo Stock Exchange
Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft SBO.VI 540 3.8 10.7 1.0 Vienna
Innovex Downhole Solutions Inc INVX 1,081 6.0 8.5 1.1 New York Stock Exchange
Baker Hughes Company BKR 39,353 7.8 13.5 2.3 NASDAQ Global Select
Weatherford International plc WFRD 3,887 2.8 8.3 2.9 NASDAQ Global Select
Cactus, Inc. WHD 2,983 9.0 15.6 2.7 New York Stock Exchange
Lanpec Technologies Limited 601798.SS 411 -52.8 -39.9 2.4 Shanghai
Flotek Industries, Inc. FTK 375 21.0 26.0 3.1 New York Stock Exchange
Xinjiang Zhundong Petroleum Technology Co., Ltd. 002207.SZ 272 -154.5 -94.6 37.4 Shenzhen
Sinopec Oilfield Equipment Corporation 000852.SZ 894 18.3 83.1 2.1 Shenzhen
Archrock, Inc. AROC 4,136 3.0 20.1 3.0 New York Stock Exchange
MODEC, Inc. 6269.T 2,919 0.4 13.2 2.5 Tokyo
Oil Country Tubular Limited OILCOUNTUB.NS 50 53.4 -12.7 1.7 National Stock Exchange of India
Dezhou United Petroleum Technology Co.,Ltd. 301158.SZ 359 23.4 25.1 2.0 Shenzhen
Houpu Clean Energy Group Co., Ltd. 300471.SZ 638 -99.2 -82.8 4.0 Shenzhen
North American Construction Group Ltd. NOA.TO 450 -0.4 15.0 1.3 Toronto Stock Exchange
Tidewater Inc. TDW-WT 2,654 4.0 14.0 2.2 American Stock Exchange
PT Sunindo Pratama Tbk SUNI.JK 139 7.7 9.4 2.7 Jakarta Stock Exchange
Enterprise Group, Inc. E.TO 96 11.3 37.3 1.5 Toronto Stock Exchange
South West Pinnacle Exploration Limited SOUTHWEST.BO 53 12.7 26.3 2.5 Bombay Stock Exchange
NCS Multistage Holdings, Inc. NCSM 80 6.8 9.4 0.8 NASDAQ Capital Market
PT Citra Tubindo Tbk CTBN.JK 395 8.5 10.1 2.7 Jakarta Stock Exchange
Recon Technology, Ltd. RCON 78 -10.6 -3.4 0.3 NASDAQ Capital Market
Dolphin Offshore Enterprises (India) Limited DOLPHIN.NS 210 33.6 38.9 6.6 National Stock Exchange of India
Nanjing Develop Advanced Manufacturing Co., Ltd. 688377.SS 718 47.4 65.0 2.8 Shanghai
McCoy Global Inc. MCB.TO 80 7.9 14.6 2.0 Toronto Stock Exchange
Wasco Berhad 5142.KL 180 1.1 5.8 0.9 Kuala Lumpur
Tenaris S.A. TEN.MI 19,426 7.0 10.9 1.2 Milan
Eidesvik Offshore ASA EIOF.OL 91 1.7 11.0 0.6 Oslo Stock Exchange
Saipem SpA SPM.MI 5,463 3.4 14.4 1.7 Milan
S.D. Standard ETC Plc SDSD.OL 94 -16.8 -5.6 0.9 Oslo Stock Exchange
Gaztransport & Technigaz SA GTT.PA 7,323 15.4 17.7 13.4 Paris
Technip Energies N.V. TE.PA 6,976 20.2 16.7 3.1 Paris
National Energy Services Reunited Corp. NESR 579 1.1 7.5 0.6 NASDAQ Capital Market
Yantai Jereh Oilfield Services Group Co., Ltd. 002353.SZ 5,475 12.1 14.5 1.8 Shenzhen
Jindal Drilling & Industries Limited JINDRILL.BO 213 6.1 8.4 1.1 Bombay Stock Exchange
Dialog Group Berhad 7277.KL 2,179 13.8 31.4 1.5 Kuala Lumpur
Total Energy Services Inc. TOT.TO 297 1.9 6.4 0.7 Toronto Stock Exchange
Helix Energy Solutions Group, Inc. HLX 964 2.5 11.3 0.6 New York Stock Exchange
China Oil HBP Science & Technology Co., Ltd 002554.SZ 518 -23.6 -24.1 1.8 Shenzhen
Tenaris S.A. TS 19,453 6.7 10.9 1.2 New York Stock Exchange
Dayang Enterprise Holdings Bhd 5141.KL 507 4.0 7.3 1.2 Kuala Lumpur
Baker Technology Limited BTP.SI 88 8.0 6.2 0.5 Stock Exchange of Singapore
Anton Oilfield Services Group 3337.HK 528 3.6 15.5 1.1 HKSE
Fugro N.V. 0LNT.L 1,587 2.6 4.8 1.1 London Stock Exchange
United Drilling Tools Limited UNIDT.NS 53 15.4 30.4 1.7 National Stock Exchange of India
Baker Hughes Company 0RR8.L 39,084 7.8 13.5 2.3 London Stock Exchange
TerraVest Industries Inc. TVK.TO 2,619 11.2 40.0 7.6 Toronto Stock Exchange
Trican Well Service Ltd. TCW.TO 736 4.6 10.6 2.1 Toronto Stock Exchange
United Drilling Tools Limited UNIDT.BO 53 15.4 30.4 1.7 Bombay Stock Exchange
Akastor ASA 0IPT.L 321 4.5 2.4 0.6 London Stock Exchange
Likhitha Infrastructure Limited LIKHITHA.BO 131 12.8 16.3 3.0 Bombay Stock Exchange
BW Offshore Limited BWO.OL 602 -3.0 6.0 0.6 Oslo Stock Exchange
Gulf Marine Services PLC GMS.L 294 1.2 7.1 0.8 London Stock Exchange
USA Compression Partners, LP USAC 2,844 0.6 29.5 0.0 New York Stock Exchange
Pulse Seismic Inc. PSD.TO 128 6.4 12.5 8.6 Toronto Stock Exchange
Offshore Oil Engineering Co.,Ltd 600583.SS 3,392 8.9 11.1 0.9 Shanghai
Expro Group Holdings N.V. XPRO 971 3.4 14.3 0.7 New York Stock Exchange
Honghua Group Limited 0196.HK 264 -3.9 287.7 0.6 HKSE
Shuifa Energas Gas Co., Ltd. 603318.SS 427 7.8 32.6 2.1 Shanghai
South West Pinnacle Exploration Limited SOUTHWEST.NS 53 12.7 26.3 2.5 National Stock Exchange of India
NOV Inc. NOV 4,849 3.0 8.4 0.8 New York Stock Exchange
Edda Wind ASA EWIND.OL 288 -7.3 -85.5 0.7 Oslo Stock Exchange
Subsea 7 S.A. SUBC.OL 5,762 4.7 30.1 1.4 Oslo Stock Exchange
Malaysia Marine and Heavy Engineering Holdings Berhad 5186.KL 134 3.4 4.6 0.4 Kuala Lumpur
Profire Energy, Inc. PFIE 117 11.2 13.3 1.9 NASDAQ Capital Market
Forum Energy Technologies, Inc. FET 243 -6.0 -1.9 0.8 New York Stock Exchange
NOW Inc. DNOW 1,567 15.4 19.3 1.4 New York Stock Exchange
T7 Global Berhad 7228.KL 53 -9.2 5.1 0.5 Kuala Lumpur
Select Energy Services, Inc. WTTR 984 3.2 31.4 1.4 New York Stock Exchange
CNOOC Energy Technology & Services Limited 600968.SS 5,931 8.3 11.4 1.5 Shanghai
Sapura Energy Berhad 5218.KL 151 -7.9 -1.7 -0.2 Kuala Lumpur
PT Elnusa Tbk ELSA.JK 224 4.0 5.1 0.7 Jakarta Stock Exchange
DMC Global Inc. BOOM 159 -0.6 -1.0 0.6 NASDAQ Global Select
Oceaneering International, Inc. OII 2,060 4.1 11.3 2.7 New York Stock Exchange
Reach Subsea ASA REACH.OL 251 1.2 9.2 1.8 Oslo Stock Exchange
Aker Solutions ASA AKSO.OL 1,448 4.5 5.6 1.3 Oslo Stock Exchange
China Oilfield Services Limited 2883.HK 7,542 9.3 8.8 0.7 HKSE
Asian Energy Services Limited ASIANENE.BO 156 22.6 30.5 3.2 Bombay Stock Exchange
Drilling Tools International Corp. DTI 83 1.1 -46.5 0.7 NASDAQ Capital Market
Enerflex Ltd. EFXT 990 0.9 13.1 0.9 New York Stock Exchange
Hans Energy Company Limited 0554.HK 154 -49.6 -6.6 1.1 HKSE
PT Sillo Maritime Perdana Tbk SHIP.JK 531 7.1 37.9 3.4 Jakarta Stock Exchange
RPC, Inc. RES 1,052 5.8 13.3 0.9 New York Stock Exchange
North American Construction Group Ltd. NOA 450 -0.4 15.1 1.3 New York Stock Exchange
Enerflex Ltd. EFX.TO 984 1.5 17.9 1.3 Toronto Stock Exchange
ProPetro Holding Corp. PUMP 588 16.3 -4.0 0.7 New York Stock Exchange
VIRIDIEN VIRI.PA 468 -1.5 17.6 0.5 Paris
Suzhou Douson Drilling & Production Equipment Co.,Ltd. 603800.SS 750 36.2 86.0 6.8 Shanghai
BOMESC Offshore Engineering Company Limited 603727.SS 550 40.2 52.7 1.3 Shanghai
Shawcor Ltd. MATR.TO 576 2.0 14.7 1.0 Toronto Stock Exchange
Bristow Group Inc. VTOL 1,018 1.2 8.8 1.1 New York Stock Exchange
LandBridge Company LLC LB 1,297 307.8 -28.2 2.9 New York Stock Exchange
Halliburton Company 0R23.L 18,312 2.7 8.8 1.8 London Stock Exchange
Yinson Holdings Berhad 7293.KL 1,643 -2.3 10.6 0.9 Kuala Lumpur
Atlas Energy Solutions Inc. AESI 1,658 5.1 46.2 1.2 New York Stock Exchange
Akastor ASA AKAST.OL 318 34.5 3.8 0.6 Oslo Stock Exchange
Valaris Limited VAL 3,335 4.1 10.8 1.5 New York Stock Exchange
Fugro N.V. FUR.AS 1,636 2.6 5.1 0.9 Amsterdam
SeaBird Exploration Plc SBX.OL 55 3.3 7.5 1.7 Oslo Stock Exchange
Natural Gas Services Group, Inc. NGS 305 2.4 17.9 1.2 New York Stock Exchange
China Oilfield Services Limited 601808.SS 7,174 7.0 19.6 1.5 Shanghai
Hunting PLC HTG.L 661 7.2 5.6 0.8 London Stock Exchange
Pason Systems Inc. PSI.TO 684 6.6 13.2 1.9 Toronto Stock Exchange
Kodiak Gas Services, Inc. KGS 2,836 4.9 56.1 2.1 New York Stock Exchange
Source Energy Services Ltd. SHLE.TO 137 -0.4 6.0 0.9 Toronto Stock Exchange
ProFrac Holding Corp. ACDC 1,270 0.0 -5.4 1.3 NASDAQ Global Select
Halliburton Company HAL.DE 18,185 2.7 8.7 1.8 Frankfurt Stock Exchange
Calfrac Well Services Ltd. CFW.TO 221 -0.2 16.7 0.5 Toronto Stock Exchange
Jindal Drilling & Industries Limited JINDRILL.NS 212 6.1 8.4 1.1 National Stock Exchange of India
Smart Sand, Inc. SND 87 3.3 -3.7 0.4 NASDAQ Global Select
Zhejiang Renzhi Co., Ltd. 002629.SZ 406 106.8 145.7 52.3 Shenzhen
Dalipal Holdings Limited 1921.HK 1,094 54.0 -99.5 5.8 HKSE
STEP Energy Services Ltd. STEP.TO 244 2.2 -21.5 0.8 Toronto Stock Exchange
Ashtead Technology Holdings Plc AT.L 370 2.2 9.6 2.2 London Stock Exchange
Likhitha Infrastructure Limited LIKHITHA.NS 131 12.8 16.3 3.0 National Stock Exchange of India
Multikarya Asia Pasifik Raya Tb MKAP.JK 66 11.1 26.4 3.9 Jakarta Stock Exchange