index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
3 |
5 |
6 |
18 |
23 |
27 |
19 |
82 |
71 |
87 |
70 |
74 |
52 |
141 |
Przychód Δ r/r |
0.0% |
544.4% |
57.0% |
19.0% |
209.7% |
31.1% |
16.6% |
-29.0% |
328.0% |
-13.3% |
22.3% |
-19.5% |
5.8% |
-29.6% |
168.9% |
Marża brutto |
92.8% |
97.0% |
99.6% |
99.4% |
99.8% |
99.8% |
99.3% |
98.2% |
99.7% |
99.4% |
99.6% |
99.2% |
99.1% |
21.1% |
49.8% |
EBIT (mln) |
-0 |
1 |
2 |
1 |
11 |
14 |
14 |
8 |
47 |
24 |
41 |
30 |
28 |
8 |
17 |
EBIT Δ r/r |
0.0% |
-614.3% |
23.0% |
-22.4% |
706.7% |
22.4% |
2.7% |
-46.8% |
523.9% |
-49.2% |
70.9% |
-26.4% |
-7.6% |
-72.6% |
118.4% |
EBIT (%) |
-59.9% |
47.8% |
37.4% |
24.4% |
63.6% |
59.4% |
52.3% |
39.2% |
57.2% |
33.5% |
46.8% |
42.8% |
37.4% |
14.5% |
11.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
EBITDA (mln) |
-0 |
2 |
2 |
1 |
12 |
17 |
18 |
6 |
53 |
32 |
53 |
41 |
34 |
12 |
20 |
EBITDA(%) |
-47.1% |
49.6% |
37.6% |
25.7% |
66.3% |
75.4% |
65.3% |
30.9% |
64.4% |
45.0% |
60.5% |
58.7% |
45.3% |
22.5% |
14.5% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
2 |
3 |
3 |
1 |
11 |
3 |
3 |
3 |
4 |
-1 |
-4 |
Zysk Netto (mln) |
-0 |
1 |
1 |
1 |
9 |
12 |
13 |
4 |
38 |
22 |
37 |
29 |
23 |
1 |
7 |
Zysk netto Δ r/r |
0.0% |
-659.2% |
4.0% |
-25.0% |
815.9% |
25.2% |
11.8% |
-72.5% |
955.4% |
-42.2% |
72.1% |
-23.2% |
-20.2% |
-97.7% |
1212.6% |
Zysk netto (%) |
-48.8% |
42.3% |
28.0% |
17.7% |
52.2% |
49.9% |
47.9% |
18.5% |
45.7% |
30.5% |
42.9% |
40.9% |
30.8% |
1.0% |
4.9% |
EPS |
-0.12 |
0.69 |
0.61 |
0.45 |
4.14 |
5.22 |
5.83 |
1.52 |
15.53 |
10.37 |
16.13 |
12.17 |
9.66 |
0.22 |
2.85 |
EPS (rozwodnione) |
-0.12 |
0.69 |
0.61 |
0.45 |
4.06 |
5.13 |
5.65 |
1.47 |
15.53 |
9.82 |
15.64 |
11.92 |
9.53 |
0.22 |
2.85 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |