Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

MatsukiyoCocokara & Co. z wycenami spółki



Aktualna cena: 3160.0
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 3331.0
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 10.8 23.5 2.1
MatsukiyoCocokara & Co. 13.1 23.4 2.5
Mediana / MatsukiyoCocokara & Co. 0.8 1.0 0.8


Pozostałe spółki z branży Medical - Pharmaceuticals
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
AddLife AB (publ) 0REZ.L 2,126 17.6 79.6 3.8 London Stock Exchange
Boiron SA 0DTF.L 449 8.2 18.0 1.1 London Stock Exchange
Insmed Incorporated 0JAV.L 19,795 -15.5 -13.7 43.7 London Stock Exchange
Cachet Pharmaceutical Co., Ltd. 002462.SZ 572 5.0 15.2 0.8 Shenzhen
Esperion Therapeutics, Inc. 0IIM.L 297 3.9 -3.4 -0.5 London Stock Exchange
Alibaba Health Information Technology Limited 0241.HK 9,932 66.1 58.2 4.6 HKSE
PetMed Express, Inc. PETS 78 15.4 202.3 0.8 NASDAQ Global Select
Welcia Holdings Co., Ltd. 3141.T 3,618 8.9 24.5 2.1 Tokyo
Medical System Network Co., Ltd. 4350.T 95 -0.3 8.3 0.8 Tokyo
Inventiva S.A. 0RNK.L 450 -3.5 -1.2 -2.0 London Stock Exchange
BeiGene, Ltd. 688235.SS 36,180 -77.1 -70.3 13.6 Shanghai
Ohki Healthcare Holdings Co.,Ltd. 3417.T 108 2.0 4.7 0.4 Tokyo
High Tide Inc. 2LYA.F 190 7.6 -39.0 1.9 Frankfurt Stock Exchange
Incyte Corporation 0J9P.L 13,620 49.6 375.7 3.6 London Stock Exchange
OPKO Health, Inc. 0KCS.L 1,094 6.5 -18.4 0.7 London Stock Exchange
Editas Medicine, Inc. 0IFK.L 265 -1.0 -0.5 0.9 London Stock Exchange
Ionis Pharmaceuticals, Inc. 0JDI.L 6,637 -9.9 -9.8 7.5 London Stock Exchange
Heron Therapeutics, Inc. 0J4V.L 303 -10.2 -15.3 -9.3 London Stock Exchange
Astena Holdings Co., Ltd. 8095.T 133 1.6 9.2 0.7 Tokyo
Blueprint Medicines Corporation 0HOJ.L 8,367 -31.9 -82.5 18.5 London Stock Exchange
Nektar Therapeutics 0UNL.L 434 -0.9 -1.3 2.6 London Stock Exchange
111, Inc. YI 63 -4.5 -20.3 -8.2 NASDAQ Global Market
Raia Drogasil S.A. RADL3.SA 4,337 7.2 28.7 5.4 São Paulo
ST Pharm Co.,Ltd. 237690.KQ 1,311 18.0 45.6 2.7 KOSDAQ
Aclaris Therapeutics, Inc. 0H8T.L 183 -4.1 -2.6 0.7 London Stock Exchange
LifeMD, Inc. LFMD 486 -31.7 -13.1 -46.9 NASDAQ Global Market
Selçuk Ecza Deposu Ticaret ve Sanayi A.S. SELEC.IS 1,529 6.0 20.4 1.7 Istanbul Stock Exchange
Camurus AB (publ) 0RD1.L 4,398 68.4 80.9 10.5 London Stock Exchange
Walgreens Boots Alliance, Inc. W8A.DE 10,033 7.7 -1.7 1.3 Frankfurt Stock Exchange
MatsukiyoCocokara & Co. 3088.T 8,523 11.0 20.2 2.0 Tokyo
Beijing Tong Ren Tang Chinese Medicine Company Limited 3613.HK 1,003 14.9 14.4 1.8 HKSE
Perrigo Company plc 0Y5E.L 3,891 1.3 -20.8 0.8 London Stock Exchange
Shinnihonseiyaku Co., Ltd. 4931.T 322 18.6 16.9 2.5 Tokyo
Ain Holdings Inc. 9627.T 1,390 6.3 18.8 1.3 Tokyo
Supernus Pharmaceuticals, Inc. 0LB2.L 1,846 11.1 24.0 1.7 London Stock Exchange
MedPlus Health Services Limited MEDPLUS.BO 1,236 17.5 71.6 5.8 Bombay Stock Exchange
Yixintang Pharmaceutical Group Co., Ltd. 002727.SZ 1,206 7.3 50.9 1.0 Shenzhen
Shanghai No.1 Pharmacy Co., Ltd. 600833.SS 409 12.4 16.7 2.4 Shanghai
Evolus, Inc. 0K16.L 598 -15.5 -14.3 130.2 London Stock Exchange
Alnylam Pharmaceuticals, Inc. 0HD2.L 42,917 -200.4 -97.2 998.1 London Stock Exchange
Amicus Therapeutics, Inc. 0HF9.L 1,875 69.0 -39.9 11.5 London Stock Exchange
Newron Pharmaceuticals S.p.A. 0QOI.L 177 -7.4 -7.4 -4.5 London Stock Exchange
Tecan Group AG 0QLN.L 2,651 10.8 19.1 1.3 London Stock Exchange
Nahdi Medical Company 4164.SR 4,526 8.9 18.2 5.8 Saudi
Santhera Pharmaceuticals Holding AG 0QN1.L 229 2.3 2.7 3.5 London Stock Exchange
Sangamo Therapeutics, Inc. 0R1D.L 124 -2.1 -1.6 7.0 London Stock Exchange
Bonesupport Holding AB (publ) 0RQO.L 2,236 123.4 170.9 28.2 London Stock Exchange
Great Tree Pharmacy Co., Ltd. 6469.TWO 709 10.1 31.2 5.9 Taipei Exchange
Verastem, Inc. 0LOV.L 292 -3.1 -2.1 -9.3 London Stock Exchange
Shukra Pharmaceuticals Limited SHUKRAPHAR.BO 99 51.9 9.3 1.4 Bombay Stock Exchange
BioMarin Pharmaceutical Inc. 0HNC.L 11,334 19.1 28.3 2.1 London Stock Exchange
Corbus Pharmaceuticals Holdings, Inc. 0SZI.L 107 -2.7 -2.2 0.6 London Stock Exchange
Anavex Life Sciences Corp. 0HFR.L 1,036 -36.4 -17.2 7.2 London Stock Exchange
Intellia Therapeutics, Inc. 0JBU.L 1,357 -1.6 -1.6 0.9 London Stock Exchange
Richter Gedeon Vegyészeti Gyár Nyilvánosan Muködo Rt. RICHT.BD 5,627 8.1 11.4 1.7 Budapest
Biogen Inc. 0R1B.L 19,157 6.5 10.6 1.0 London Stock Exchange
China Pioneer Pharma Holdings Limited 1345.HK 328 11.8 16.2 2.2 HKSE
Viking Therapeutics, Inc. 0VQA.L 3,801 -16.5 -21.8 3.3 London Stock Exchange
Thermo Fisher Scientific Inc. 0R0H.L 179,351 12.3 24.6 3.2 London Stock Exchange
Zoetis Inc. 0M3Q.L 67,801 16.2 28.0 14.6 London Stock Exchange
Illumina, Inc. 0J8Z.L 16,450 -14.9 -10.1 4.5 London Stock Exchange
Vertex Pharmaceuticals Incorporated 0QZU.L 120,877 266.9 -237.4 7.7 London Stock Exchange
Agilent Technologies, Inc. 0HAV.L 33,920 15.5 21.8 5.2 London Stock Exchange
Atara Biotherapeutics, Inc. 0HIY.L 74 -0.3 -0.2 -0.8 London Stock Exchange
Adicet Bio, Inc. 0HX7.L 68 -2.8 -0.6 0.2 London Stock Exchange
Regeneron Pharmaceuticals, Inc. 0R2M.L 59,447 13.0 14.7 1.9 London Stock Exchange
Siegfried Holding AG 0QQO.L 5,180 16.2 30.9 4.1 London Stock Exchange
Corcept Therapeutics Incorporated 0I3Q.L 7,219 55.9 52.6 10.9 London Stock Exchange
Molecular Partners AG 0QXX.L 175 -3.6 -2.2 0.8 London Stock Exchange
IQVIA Holdings Inc. 0JDM.L 33,328 7.9 19.8 4.5 London Stock Exchange
AB Science S.A. 0Q77.L 96 -9.0 -12.4 -3.0 London Stock Exchange
NEUCA S.A. NEU.WA 832 6.9 19.1 2.8 Warsaw Stock Exchange
COSMOS Pharmaceutical Corporation 3349.T 5,010 14.6 25.3 2.8 Tokyo
Walgreens Boots Alliance, Inc. 0LSZ.L 10,041 6.6 -1.6 1.3 London Stock Exchange
Sastasundar Ventures Limited SASTASUNDR.BO 108 -4.7 -9.1 1.2 Bombay Stock Exchange
Exelixis, Inc. 0IJO.L 12,375 14.4 20.8 4.8 London Stock Exchange
Emergent BioSolutions Inc. 0IGA.L 400 -6.9 -1.5 0.6 London Stock Exchange
Axsome Therapeutics, Inc. 0HKF.L 5,231 -19.3 -17.7 89.3 London Stock Exchange
Sastasundar Ventures Limited SASTASUNDR.NS 110 -4.7 -9.1 1.2 National Stock Exchange of India
Newron Pharmaceuticals S.p.A. NP5.DE 181 -7.3 -7.4 -4.5 Frankfurt Stock Exchange
Qol Holdings Co., Ltd. 3034.T 502 4.8 17.8 1.5 Tokyo
uniQure N.V. 0EE0.L 821 -5.3 -2.9 -102.2 London Stock Exchange
Walgreens Boots Alliance, Inc. WBA 10,049 6.6 -1.6 1.3 NASDAQ Global Select
Middle East Pharmaceutical Industries Co. 4016.SR 620 24.0 69.0 15.0 Saudi
Al-Dawaa Medical Services Company 4163.SR 1,724 5.3 18.3 4.6 Saudi
LBX Pharmacy Chain Joint Stock Company 603883.SS 2,029 4.8 16.5 2.0 Shanghai
Green Cross Health Limited GXH.NZ 69 -0.4 8.8 0.7 NZSE
Dynavax Technologies Corporation 0IDA.L 1,343 35.2 50.7 2.3 London Stock Exchange
Oryzon Genomics S.A. 0RDB.L 252 14.3 -64.2 2.1 London Stock Exchange
Myriad Genetics, Inc. 0K3W.L 433 -13.0 -5.8 0.9 London Stock Exchange
Harrow Health, Inc. 11.875% Senior Notes due 2027 HROWM 1,358 1,591.0 -27.7 16.0 NASDAQ Global Market
Neurocrine Biosciences, Inc. 0K6R.L 12,980 16.9 31.4 4.1 London Stock Exchange
Yifeng Pharmacy Chain Co., Ltd. 603939.SS 4,119 11.7 21.3 3.2 Shanghai
LifeMD, Inc. LFMDP 1,091 -31.7 -13.1 -46.9 NASDAQ Global Market
Luyan Pharma Co.,Ltd. 002788.SZ 469 -1.8 9.6 1.0 Shenzhen
NIHON CHOUZAI Co.,Ltd. 3341.T 731 4.1 -147.7 1.5 Tokyo
Waters Corporation 0LTI.L 17,649 18.1 31.5 11.0 London Stock Exchange
Yunnan Jianzhijia Health-Chain Co., Ltd. 605266.SS 459 0.2 12.8 1.1 Shanghai
Corporativo Fragua, S.A.B. de C.V. FRAGUAB.MX 2,854 12.4 13.9 2.3 Mexico
DocMorris AG DOCM.SW 500 -1.5 -2.5 0.7 Swiss Exchange
Valneva SE 0OB3.L 579 -6.3 -37.5 2.5 London Stock Exchange
Agios Pharmaceuticals, Inc. 0HB0.L 2,283 2.8 2.5 1.0 London Stock Exchange
Empreendimentos Pague Menos S.A. PGMN3.SA 387 -1.3 18.7 0.7 São Paulo
Nanobiotix S.A. 0QAV.L 301 -7.0 -4.1 -6.3 London Stock Exchange
SUDARSHAN PHARMA INDUSTRIES LI SUDARSHAN.BO 72 22.2 5.8 0.6 Bombay Stock Exchange
ZJAMP Group Co., Ltd. 002758.SZ 662 5.4 14.5 1.0 Shenzhen
Iovance Biotherapeutics, Inc. 0JDK.L 955 -4.4 -3.1 1.3 London Stock Exchange
Cellid, Co., Ltd. 299660.KQ 83 -7.8 -5.1 1.2 KOSDAQ
High Tide Inc. HITI.V 186 7.3 -39.3 1.9 Toronto Stock Exchange Ventures
Bachem Holding AG 0QND.L 6,998 22.9 32.8 2.7 London Stock Exchange
Redcare Pharmacy NV RDC.DE 2,654 92.3 -57.4 5.4 Frankfurt Stock Exchange
Oriola Oyj OKDBV.HE 218 8.2 -9.3 1.4 Helsinki
Mettler-Toledo International Inc. 0K10.L 26,364 23.9 38.9 -148.6 London Stock Exchange
Public Joint-Stock Company Pharmacy Chain 36.6 APTK.ME 908 5.6 402.5 -14.0 Moscow Stock Exchange
Geron Corporation 0IV3.L 803 -5.6 -5.3 3.3 London Stock Exchange
Kala Pharmaceuticals, Inc. 0JQ2.L 50 -1.2 -0.4 1.2 London Stock Exchange
ABIVAX Société Anonyme 0RA9.L 3,879 -2.9 -2.2 3.0 London Stock Exchange
Satudora Holdings Co.,Ltd. 3544.T 78 -0.5 20.0 1.3 Tokyo
Abeona Therapeutics Inc. 0H7R.L 330 -7.5 -5.1 2.9 London Stock Exchange
ABL Bio Inc. 298380.KQ 2,940 -63.3 -34.9 19.8 KOSDAQ
AbbVie Inc. 4AB.DU 333,988 17.9 76.9 98.9 Dusseldorf
Oriola Oyj OKDAV.HE 218 8.2 -9.3 1.4 Helsinki
Sandoz Group AG 0SAN.L 25,487 24.9 217.6 2.2 London Stock Exchange
MedPlus Health Services Limited MEDPLUS.NS 1,252 17.5 71.6 5.8 National Stock Exchange of India
Formycon AG 0W4N.L 599 9.3 6.2 0.9 London Stock Exchange
Anuh Pharma Limited ANUHPHR.BO 115 11.9 17.3 2.9 Bombay Stock Exchange
Hyundai Bioscience Co., Ltd. 048410.KQ 220 -56.0 -74.9 11.8 KOSDAQ
Fredun Pharmaceuticals Limited FREDUN.BO 50 3.7 16.8 2.4 Bombay Stock Exchange
Genky DrugStores Co., Ltd. 9267.T 848 5.1 15.8 2.1 Tokyo
Sugi Holdings Co.,Ltd. 7649.T 4,554 12.9 21.0 2.1 Tokyo
Vikram Thermo (India) Limited VIKRAMTH.BO 54 26.8 66.4 5.7 Bombay Stock Exchange
YAKUODO HOLDINGS Co., Ltd. 7679.T 308 4.3 10.3 1.1 Tokyo
Vetoquinol SA 0O1O.L 1,057 10.8 18.4 1.6 London Stock Exchange
Harrow Health, Inc. 8.625% Senior Notes due 2026 HROWL 1,378 36.4 -52.1 13.1 NASDAQ Global Market
Cawachi Limited 2664.T 415 7.5 14.1 0.5 Tokyo
High Tide Inc. HITI 187 7.8 -38.8 1.8 NASDAQ Capital Market
Halozyme Therapeutics, Inc. 0J2O.L 7,224 9.4 17.2 21.0 London Stock Exchange
Sarepta Therapeutics, Inc. 0L35.L 1,468 18.4 24.7 3.8 London Stock Exchange
Jointown Pharmaceutical Group Co., Ltd 600998.SS 3,799 6.2 12.2 0.9 Shanghai
Basilea Pharmaceutica AG 0QNA.L 881 8.4 7.5 7.2 London Stock Exchange
PRAVEG LIMITED PRAVEG.BO 146 28.4 94.3 2.8 Bombay Stock Exchange
Cosmo Pharmaceuticals N.V. 0RGI.L 1,359 8.5 11.7 1.6 London Stock Exchange
Sundrug Co.,Ltd. 9989.T 3,613 10.4 17.9 2.1 Tokyo
Laboratorios Farmaceuticos Rovi, S.A. 0ILL.L 3,334 18.2 28.5 5.7 London Stock Exchange
Kusuri No Aoki Holdings Co., Ltd. 3549.T 2,748 9.7 19.6 2.3 Tokyo
Sam Chun Dang Pharm. Co., Ltd 000250.KQ 3,808 161.9 -303.7 12.5 KOSDAQ
TG Therapeutics, Inc. 0VGI.L 5,075 129.9 275.4 29.0 London Stock Exchange
Tsuruha Holdings Inc. 3391.T 3,732 10.6 22.1 1.9 Tokyo
Gujarat Themis Biosyn Limited GUJTHEM.BO 459 41.1 58.7 13.8 Bombay Stock Exchange
Shree Ganesh Remedies Limited SGRL.BO 87 19.2 33.5 7.2 Bombay Stock Exchange
Create SD Holdings Co., Ltd. 3148.T 1,501 9.5 14.1 1.4 Tokyo
Bharat Parenterals Limited BPLPHARMA.BO 124 117.7 -78.9 2.3 Bombay Stock Exchange
Kwality Pharmaceuticals Limited KPL.BO 141 9.7 26.2 3.2 Bombay Stock Exchange
Jenburkt Pharmaceuticals Limited JENBURPH.BO 67 10.7 14.9 3.0 Bombay Stock Exchange
Almujtama Alraida Medical Co. 9592.SR 80 2.6 139.6 2.2 Saudi
HEARTSEED INC 219A.T 553 -68.4 -57.5 7.1 Tokyo
Kerala Ayurveda Limited KERALAYUR.BO 72 39.2 606.5 11.5 Bombay Stock Exchange