Arrail Group Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2020-09-30 |
2021-03-31 |
2021-09-30 |
2022-03-31 |
2022-09-30 |
2023-03-31 |
2023-09-30 |
2024-03-31 |
2024-09-30 |
Przychód (mln) |
720 |
795 |
841 |
782 |
772 |
702 |
886 |
860 |
887 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.1% |
-11.66% |
5.3% |
9.9% |
15.0% |
Marża brutto |
25.4% |
22.8% |
22.3% |
19.1% |
21.7% |
11.4% |
22.9% |
22.1% |
19.7% |
Koszty i Wydatki (mln) |
882 |
1,170 |
1,283 |
1,012 |
842 |
824 |
871 |
850 |
876 |
EBIT (mln) |
65 |
62 |
42 |
-81 |
-72 |
-132 |
12 |
-7 |
12 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-211.54% |
-314.54% |
-71.25% |
-90.98% |
116.5% |
EBIT (%) |
9.0% |
7.7% |
5.0% |
-10.32% |
-9.35% |
-18.80% |
1.4% |
-0.85% |
1.3% |
Przychody fiansowe (mln) |
5 |
4 |
7 |
3 |
16 |
9 |
5 |
3 |
0 |
Koszty finansowe (mln) |
26 |
33 |
39 |
29 |
25 |
25 |
25 |
0 |
0 |
Amortyzacja (mln) |
42 |
39 |
118 |
-37 |
133 |
-46 |
50 |
45 |
47 |
EBITDA (mln) |
107 |
101 |
160 |
-118 |
60 |
-178 |
62 |
37 |
56 |
EBITDA(%) |
14.8% |
12.7% |
19.0% |
-15.04% |
7.8% |
-25.33% |
7.0% |
4.3% |
6.3% |
NOPLAT (mln) |
-181 |
-401 |
-459 |
-251 |
-87 |
-131 |
10 |
7 |
7 |
Podatek (mln) |
7 |
9 |
5 |
19 |
3 |
2 |
4 |
0 |
4 |
Zysk Netto (mln) |
-190 |
-410 |
-468 |
-233 |
-89 |
-131 |
5 |
12 |
9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-53.26% |
-67.96% |
101.1% |
105.2% |
109.8% |
Zysk netto (%) |
-26.31% |
-51.57% |
-55.68% |
-29.74% |
-11.48% |
-18.70% |
0.6% |
1.4% |
1.0% |
EPS |
-2.58 |
-5.64 |
-5.88 |
-2.85 |
-0.2 |
-0.3 |
0.01 |
0.0267 |
0.019 |
EPS (rozwodnione) |
-2.58 |
-5.64 |
-5.88 |
-2.85 |
-0.19 |
-0.29 |
0.0102 |
0.025 |
0.019 |
Ilośc akcji (mln) |
73 |
73 |
80 |
82 |
443 |
436 |
498 |
456 |
455 |
Ważona ilośc akcji (mln) |
73 |
73 |
80 |
82 |
466 |
455 |
489 |
486 |
475 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |