Amazon.com, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 29,329 22,717 23,185 25,358 35,747 29,128 30,404 32,714 43,741 35,714 37,955 43,744 60,453 51,042 52,886 56,576 72,383 59,700 63,404 69,981 87,436 75,452 88,912 96,145 125,555 108,518 113,080 110,812 137,412 116,444 121,234 127,101 149,204 127,358 134,383 143,083 169,961 143,313 147,977 158,877 187,792 155,667
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 21.9% 28.2% 31.1% 29.0% 22.4% 22.6% 24.8% 33.7% 38.2% 42.9% 39.3% 29.3% 19.7% 17.0% 19.9% 23.7% 20.8% 26.4% 40.2% 37.4% 43.6% 43.8% 27.2% 15.3% 9.4% 7.3% 7.2% 14.7% 8.6% 9.4% 10.8% 12.6% 13.9% 12.5% 10.1% 11.0% 10.5% 8.6%
Marża brutto 29.5% 32.2% 34.6% 33.9% 31.9% 35.2% 36.9% 35.0% 33.8% 37.2% 38.2% 37.0% 36.3% 39.8% 42.1% 41.7% 38.1% 43.2% 42.7% 41.0% 38.3% 41.3% 40.8% 40.6% 36.9% 42.5% 43.2% 43.2% 39.7% 42.9% 45.2% 44.7% 42.6% 46.8% 48.4% 47.6% 45.5% 49.3% 50.1% 49.0% 47.3% 50.6%
Koszty i Wydatki (mln) 28,739 22,462 22,721 24,952 34,638 28,057 29,119 32,139 42,486 34,709 37,327 43,397 58,326 49,115 49,903 52,852 68,597 55,280 60,320 66,824 83,557 71,463 83,069 89,951 118,682 99,653 105,378 105,960 133,952 112,775 117,917 124,576 146,467 122,584 126,702 131,895 156,752 128,006 133,305 141,466 166,589 137,262
EBIT (mln) 590 255 464 406 1,109 1,071 1,285 575 1,255 1,005 628 347 2,127 1,927 2,983 3,724 3,786 4,420 3,084 3,157 3,879 3,989 5,843 6,194 6,873 8,865 7,702 4,852 3,460 3,669 3,317 2,525 2,737 4,774 7,681 11,188 13,209 15,307 14,672 17,411 21,203 18,405
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 88.0% 320.0% 176.9% 41.6% 13.2% -6.16% -51.13% -39.65% 69.5% 91.7% 375.0% 973.2% 78.0% 129.4% 3.4% -15.23% 2.5% -9.75% 89.5% 96.2% 77.2% 122.2% 31.8% -21.67% -49.66% -58.61% -56.93% -47.96% -20.90% 30.1% 131.6% 343.1% 382.6% 220.6% 91.0% 55.6% 60.5% 20.2%
EBIT (%) 2.0% 1.1% 2.0% 1.6% 3.1% 3.7% 4.2% 1.8% 2.9% 2.8% 1.7% 0.8% 3.5% 3.8% 5.6% 6.6% 5.2% 7.4% 4.9% 4.5% 4.4% 5.3% 6.6% 6.4% 5.5% 8.2% 6.8% 4.4% 2.5% 3.2% 2.7% 2.0% 1.8% 3.7% 5.7% 7.8% 7.8% 10.7% 9.9% 11.0% 11.3% 11.8%
Przychody fiansowe (mln) 8 11 12 13 13 21 24 26 29 39 44 54 65 80 94 117 150 183 215 224 211 202 135 118 100 105 106 119 118 108 159 277 445 611 661 776 901 993 1,180 1,256 1,248 1,066
Koszty finansowe (mln) 74 115 114 116 115 117 116 118 133 139 143 228 338 330 343 358 387 366 383 396 455 402 403 428 414 399 435 493 482 472 584 617 694 823 840 806 713 644 589 603 570 541
Amortyzacja (mln) 1,380 1,426 1,504 1,599 1,752 1,827 1,909 2,084 2,297 2,435 2,633 2,912 3,498 3,671 3,630 3,778 4,262 4,854 5,202 5,563 6,170 5,362 5,748 6,523 7,618 7,508 8,038 8,948 9,802 9,193 9,716 10,327 13,145 11,123 11,589 12,131 13,820 11,684 12,038 13,442 15,631 14,262
EBITDA (mln) 1,883 1,562 1,980 1,962 2,805 3,000 3,204 2,693 3,596 3,527 3,442 3,456 5,707 5,917 6,578 7,526 7,999 9,621 8,474 8,591 10,678 9,147 12,372 13,760 15,797 18,175 17,107 13,756 25,218 4,400 7,647 13,888 12,877 16,065 19,992 25,126 28,219 25,311 27,872 32,082 38,550 36,482
EBITDA(%) 6.4% 6.9% 8.5% 7.7% 7.8% 10.3% 10.5% 8.2% 8.2% 9.9% 9.1% 7.9% 9.4% 11.6% 12.4% 13.3% 11.1% 16.1% 13.4% 12.3% 12.2% 12.7% 13.2% 13.3% 12.6% 15.2% 14.0% 12.5% 9.7% 11.1% 10.8% 10.3% 10.6% 12.5% 14.3% 16.3% 15.7% 18.8% 18.8% 20.2% 20.5% 23.4%
NOPLAT (mln) 429 21 362 247 938 1,056 1,179 491 1,166 953 666 316 1,871 1,916 2,605 3,390 3,350 4,401 2,889 2,632 4,053 3,383 6,221 6,809 7,765 10,268 8,634 4,315 14,934 -5,265 -2,653 2,944 -962 4,119 7,563 12,189 13,686 12,983 15,245 18,037 22,349 21,679
Podatek (mln) 205 71 266 161 452 475 307 229 413 229 467 58 14 287 74 508 327 836 257 494 786 744 984 569 565 2,156 868 1,155 612 -1,422 -637 69 -1,227 948 804 2,306 3,062 2,467 1,767 2,706 2,325 4,553
Zysk Netto (mln) 214 -57 92 79 482 513 857 252 749 724 197 256 1,857 1,629 2,534 2,883 3,027 3,561 2,625 2,134 3,268 2,535 5,243 6,331 7,222 8,107 7,778 3,156 14,323 -3,844 -2,028 2,872 278 3,172 6,750 9,879 10,624 10,431 13,485 15,328 20,004 17,127
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 125.2% 1000.0% 831.5% 219.0% 55.4% 41.1% -77.01% 1.6% 147.9% 125.0% 1186.3% 1026.2% 63.0% 118.6% 3.6% -25.98% 8.0% -28.81% 99.7% 196.7% 121.0% 219.8% 48.4% -50.15% 98.3% -147.42% -126.07% -9.00% -98.06% 182.5% 432.8% 244.0% 3721.6% 228.8% 99.8% 55.2% 88.3% 64.2%
Zysk netto (%) 0.7% -0.25% 0.4% 0.3% 1.3% 1.8% 2.8% 0.8% 1.7% 2.0% 0.5% 0.6% 3.1% 3.2% 4.8% 5.1% 4.2% 6.0% 4.1% 3.0% 3.7% 3.4% 5.9% 6.6% 5.8% 7.5% 6.9% 2.8% 10.4% -3.30% -1.67% 2.3% 0.2% 2.5% 5.0% 6.9% 6.3% 7.3% 9.1% 9.6% 10.7% 11.0%
EPS 0.023 -0.006 0.01 0.0085 0.0515 0.0545 0.0905 0.0265 0.0785 0.076 0.0205 0.0265 0.19 0.17 0.26 0.3 0.31 0.36 0.27 0.22 0.33 0.25 0.53 0.63 0.72 0.8 0.77 0.31 1.41 -0.38 -0.2 0.28 0.03 0.31 0.66 0.96 1.03 1.0 1.29 1.46 1.9100000000000001 1.62
EPS (rozwodnione) 0.0225 -0.006 0.0095 0.0085 0.05 0.0535 0.089 0.026 0.077 0.074 0.02 0.026 0.19 0.16 0.25 0.29 0.3 0.35 0.26 0.21 0.32 0.25 0.52 0.62 0.7 0.79 0.76 0.31 1.39 -0.38 -0.2 0.28 0.03 0.31 0.65 0.94 1.0 0.98 1.26 1.43 1.8600000000000003 1.59
Ilośc akcji (mln) 9,280 9,300 9,340 9,360 9,400 9,420 9,460 9,480 9,520 9,540 9,580 9,620 9,660 9,680 9,720 9,760 9,800 9,820 9,860 9,900 9,920 9,960 10,000 10,020 10,040 10,080 10,100 10,140 10,160 10,180 10,175 10,191 10,220 10,250 10,285 10,322 10,356 10,393 10,447 10,501 10,473 10,603
Ważona ilośc akcji (mln) 9,440 9,300 9,520 9,560 9,620 9,620 9,660 9,700 9,720 9,800 9,840 9,880 9,920 9,960 10,000 10,020 10,020 10,040 10,060 10,080 10,100 10,120 10,180 10,240 10,260 10,260 10,280 10,300 10,320 10,180 10,175 10,331 10,308 10,347 10,449 10,558 10,610 10,670 10,708 10,735 10,721 10,793
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD