index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
20 |
138 |
168 |
149 |
123 |
135 |
184 |
215 |
269 |
326 |
391 |
383 |
400 |
448 |
Przychód Δ r/r |
0.0% |
inf% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
582.8% |
22.2% |
-11.7% |
-17.2% |
9.7% |
36.4% |
17.0% |
24.7% |
21.6% |
19.7% |
-2.1% |
4.5% |
11.9% |
Marża brutto |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-14.6% |
8.3% |
10.8% |
-0.6% |
3.2% |
24.9% |
34.6% |
32.0% |
33.1% |
41.9% |
49.2% |
44.4% |
43.0% |
33.7% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-18 |
-22 |
-9 |
-178 |
-23 |
-15 |
35 |
102 |
75 |
106 |
155 |
138 |
125 |
109 |
EBIT Δ r/r |
0.0% |
-23.9% |
-20.6% |
133.1% |
17.6% |
-1.3% |
-74.0% |
310.1% |
17968.5% |
22.2% |
-57.4% |
1823.5% |
-86.9% |
-34.3% |
-326.2% |
192.9% |
-26.4% |
41.9% |
45.9% |
-10.7% |
-9.9% |
-12.7% |
EBIT (%) |
0.0% |
-85520.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-88.1% |
-15.8% |
-5.5% |
-119.8% |
-19.0% |
-11.4% |
18.9% |
47.2% |
27.9% |
32.5% |
39.6% |
36.2% |
31.2% |
24.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
10 |
9 |
14 |
9 |
9 |
10 |
8 |
9 |
8 |
7 |
13 |
27 |
27 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-14 |
1 |
5 |
0 |
7 |
31 |
43 |
50 |
88 |
139 |
161 |
169 |
158 |
164 |
EBITDA(%) |
0.0% |
-85520.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-69.8% |
1.1% |
2.8% |
0.0% |
5.6% |
23.0% |
23.2% |
23.3% |
32.9% |
42.4% |
41.1% |
44.1% |
39.6% |
36.7% |
Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-1 |
3 |
-3 |
-14 |
13 |
8 |
15 |
32 |
21 |
19 |
66 |
52 |
63 |
47 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-17 |
-35 |
-36 |
-165 |
-3 |
-13 |
4 |
37 |
-3 |
-131 |
-28 |
186 |
1 |
11 |
Zysk netto Δ r/r |
0.0% |
-23.6% |
-21.1% |
217.6% |
25.1% |
2.4% |
-75.4% |
796.3% |
5439.4% |
105.9% |
3.9% |
356.6% |
-98.0% |
293.4% |
-128.5% |
893.5% |
-109.2% |
3781.7% |
-79.0% |
-775.4% |
-99.7% |
1735.9% |
Zysk netto (%) |
0.0% |
-86000.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-83.8% |
-25.3% |
-21.5% |
-111.2% |
-2.7% |
-9.6% |
2.0% |
17.1% |
-1.3% |
-40.2% |
-7.1% |
48.7% |
0.2% |
2.6% |
EPS |
-17.37 |
-13.27 |
-10.47 |
-32.48 |
-19.81 |
-20.29 |
-4.98 |
-44.67 |
-69.22 |
-41.73 |
-35.51 |
-162.14 |
-2.26 |
-8.24 |
0.3 |
1.81 |
-0.0974 |
-2.65 |
-0.47 |
2.25 |
0.0053 |
0.08 |
EPS (rozwodnione) |
-17.37 |
-13.27 |
-10.47 |
-32.48 |
-19.81 |
-20.29 |
-4.98 |
-44.67 |
-69.22 |
-41.73 |
-35.51 |
-162.14 |
-2.26 |
-8.24 |
0.23 |
0.61 |
-0.0952 |
-2.65 |
-0.45 |
1.59 |
0.0053 |
0.08 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
12 |
20 |
35 |
49 |
58 |
95 |
117 |
137 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
96 |
94 |
36 |
49 |
61 |
95 |
117 |
137 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |