index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
149 |
143 |
173 |
219 |
207 |
234 |
262 |
263 |
199 |
233 |
254 |
296 |
314 |
391 |
447 |
488 |
Przychód Δ r/r |
0.0% |
-4.2% |
21.4% |
26.2% |
-5.1% |
12.8% |
12.2% |
0.0% |
-24.0% |
16.7% |
8.9% |
16.7% |
6.2% |
24.3% |
14.5% |
9.2% |
Marża brutto |
20.1% |
18.8% |
19.4% |
19.5% |
13.8% |
15.3% |
16.3% |
13.6% |
14.9% |
15.4% |
15.4% |
14.7% |
15.0% |
13.7% |
14.7% |
18.7% |
EBIT (mln) |
5 |
8 |
9 |
14 |
7 |
9 |
13 |
6 |
3 |
11 |
5 |
8 |
12 |
12 |
20 |
38 |
EBIT Δ r/r |
0.0% |
61.5% |
21.6% |
48.4% |
-53.3% |
39.3% |
44.2% |
-53.0% |
-56.0% |
288.0% |
-53.5% |
70.7% |
39.1% |
-1.1% |
76.0% |
88.6% |
EBIT (%) |
3.2% |
5.4% |
5.4% |
6.4% |
3.2% |
3.9% |
5.0% |
2.4% |
1.4% |
4.5% |
1.9% |
2.8% |
3.7% |
3.0% |
4.5% |
7.8% |
Koszty finansowe (mln) |
-4 |
-2 |
-2 |
-1 |
0 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
3 |
6 |
6 |
EBITDA (mln) |
6 |
9 |
11 |
16 |
9 |
13 |
18 |
10 |
4 |
7 |
9 |
13 |
15 |
17 |
23 |
42 |
EBITDA(%) |
4.1% |
6.5% |
6.6% |
7.4% |
4.4% |
5.7% |
7.0% |
3.8% |
1.9% |
3.1% |
3.4% |
4.3% |
4.7% |
4.3% |
5.2% |
8.7% |
Podatek (mln) |
1 |
1 |
2 |
3 |
0 |
2 |
2 |
1 |
0 |
2 |
1 |
2 |
2 |
2 |
3 |
7 |
Zysk Netto (mln) |
0 |
5 |
6 |
10 |
2 |
6 |
10 |
5 |
1 |
8 |
3 |
6 |
8 |
8 |
10 |
25 |
Zysk netto Δ r/r |
0.0% |
4994.7% |
21.4% |
71.9% |
-82.8% |
226.1% |
70.1% |
-53.0% |
-85.8% |
1100.9% |
-62.4% |
99.2% |
33.7% |
0.1% |
29.4% |
153.0% |
Zysk netto (%) |
0.1% |
3.4% |
3.4% |
4.6% |
0.8% |
2.4% |
3.7% |
1.7% |
0.3% |
3.3% |
1.1% |
2.0% |
2.5% |
2.0% |
2.2% |
5.2% |
EPS |
0.02 |
0.79 |
0.96 |
1.66 |
0.29 |
0.93 |
1.58 |
0.74 |
0.11 |
1.27 |
0.48 |
0.96 |
1.27 |
1.28 |
1.65 |
4.17 |
EPS (rozwodnione) |
0.02 |
0.79 |
0.96 |
1.66 |
0.29 |
0.93 |
1.58 |
0.74 |
0.11 |
1.27 |
0.48 |
0.96 |
1.27 |
1.28 |
1.65 |
4.17 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |