Atlanta Poland S.A.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 84 68 55 63 87 69 43 45 55 50 49 50 75 62 46 55 75 67 56 67 84 84 60 70 87 81 77 80 114 95 102 100 127 128 92 109 140 131 108 109 136
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.3% 2.0% -20.48% -28.33% -36.23% -28.13% 13.1% 10.9% 34.4% 24.4% -5.85% 9.8% 0.8% 9.3% 20.7% 21.4% 12.1% 25.1% 8.3% 4.4% 3.3% -4.31% 26.9% 15.0% 30.8% 17.6% 32.3% 24.5% 11.9% 34.7% -9.29% 8.5% 10.3% 2.8% 17.1% 0.3% -3.06%
Marża brutto 18.4% 16.3% 12.1% 13.8% 14.2% 13.6% 12.1% 17.1% 17.0% 13.5% 11.8% 12.7% 15.4% 16.2% 17.5% 17.5% 14.9% 15.7% 13.6% 14.7% 13.1% 14.8% 16.6% 15.1% 14.9% 15.9% 14.0% 15.2% 13.1% 13.2% 13.5% 13.6% 13.5% 15.3% 16.7% 19.5% 20.1% 17.8% 17.4% 17.6% 15.9%
Koszty i Wydatki (mln) 76 64 53 61 83 67 45 44 54 49 52 51 73 60 47 54 73 65 56 65 81 81 59 67 84 77 75 78 110 92 99 97 122 120 89 99 126 122 103 102 129
EBIT (mln) 7 4 0 2 4 2 -2 1 2 1 -1 -0 2 1 7 2 2 2 -1 2 3 3 1 3 3 4 2 3 3 2 3 3 6 8 4 9 14 9 5 7 7
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -47.69% -44.89% -841.89% -59.23% -52.65% -55.13% -51.67% -140.96% 37.6% 59.1% 990.6% 547.2% -29.05% 48.8% -107.52% 10.7% 57.5% 41.1% 271.7% 83.5% 13.8% 19.4% 91.3% -14.50% 14.6% -33.49% 63.9% 11.8% 64.4% 218.0% 33.9% 199.2% 145.7% 24.0% 33.3% -29.25% -48.98%
EBIT (%) 8.3% 5.4% 0.4% 3.4% 4.2% 2.9% -3.79% 1.9% 3.1% 1.8% -1.62% -0.72% 3.2% 2.3% 15.3% 2.9% 2.3% 3.2% -0.95% 2.7% 3.2% 3.6% 1.5% 4.7% 3.5% 4.5% 2.3% 3.5% 3.1% 2.5% 2.8% 3.1% 4.5% 6.0% 4.2% 8.6% 10.0% 7.2% 4.7% 6.1% 5.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 1 0 1 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 1 1 0 0 0 0 0 1 0 1 0 0 0 0 0 1 0 0 0 0 0 0 0 1 0 0 0 0 1 1 2 1 2 2 1 1 2 2 1 3 0
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
EBITDA (mln) 8 4 2 3 4 3 -1 2 2 2 -0 1 3 2 8 3 3 3 0 3 4 4 2 4 4 5 3 4 4 4 4 5 7 9 5 11 15 11 6 8 9
EBITDA(%) 9.2% 6.8% 2.3% 4.7% 5.4% 4.0% -1.78% 3.4% 4.9% 3.5% -0.63% 1.0% 4.2% 3.8% 18.4% 4.6% 3.4% 4.7% 0.3% 4.8% 3.7% 5.1% 2.8% 6.2% 3.9% 6.1% 2.7% 5.4% 3.9% 4.5% 4.1% 4.6% 4.7% 6.8% 4.3% 10.0% 10.8% 8.1% 5.8% 7.2% 7.0%
NOPLAT (mln) 7 3 0 2 4 2 -2 0 2 0 -1 -1 2 1 7 1 2 2 -1 2 2 3 0 2 3 4 1 3 3 2 2 2 3 5 2 8 12 8 4 4 8
Podatek (mln) 1 1 0 1 1 0 -0 0 1 0 -0 0 0 0 2 0 0 0 -0 0 0 1 0 0 1 1 0 1 0 1 1 1 1 1 1 2 2 2 1 1 2
Zysk Netto (mln) 5 2 0 1 3 1 -1 0 2 0 -1 -1 2 1 6 1 1 2 -1 2 2 2 0 2 2 3 1 2 2 2 1 2 2 4 1 7 9 6 3 3 7
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -41.93% -41.34% -1709.30% -90.01% -47.59% -89.70% -10.12% -671.43% 8.4% 517.2% 572.7% 200.5% -17.89% 74.8% -116.00% 107.7% 6.1% 51.3% 120.7% 19.4% 35.4% 19.0% 297.9% 18.5% 12.7% -42.21% 81.1% -25.52% 7.2% 155.1% 6.5% 272.8% 277.8% 43.7% 121.8% -51.43% -30.06%
Zysk netto (%) 6.2% 3.7% 0.2% 2.2% 3.5% 2.1% -3.18% 0.3% 2.9% 0.3% -2.53% -1.59% 2.3% 1.5% 12.7% 1.5% 1.9% 2.4% -1.68% 2.5% 1.8% 2.9% 0.3% 2.9% 2.4% 3.6% 1.0% 2.9% 2.0% 1.8% 1.4% 1.8% 1.9% 3.4% 1.6% 6.0% 6.6% 4.7% 3.1% 2.9% 4.8%
EPS 0.86 0.41 0.014 0.23 0.5 0.24 -0.23 0.02 0.26 0.02 -0.2 -0.13 0.28 0.2 0.97 0.13 0.23 0.27 -0.16 0.27 0.25 0.4 0.032 0.32 0.34 0.48 0.13 0.39 0.38 0.28 0.23 0.29 0.41 0.71 0.25 1.08 1.53 1.02 0.55 0.52 1.06
EPS (rozwodnione) 0.86 0.41 0.014 0.23 0.5 0.24 -0.23 0.02 0.26 0.02 -0.2 -0.13 0.28 0.2 0.97 0.13 0.23 0.27 -0.15 0.27 0.25 0.4 0.032 0.32 0.34 0.48 0.13 0.39 0.38 0.28 0.23 0.29 0.41 0.71 0.25 1.08 1.53 1.02 0.55 0.52 1.06
Ilośc akcji (mln) 6 6 6 6 6 6 6 7 6 8 6 6 6 5 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Ważona ilośc akcji (mln) 6 6 6 6 6 6 6 7 6 8 6 6 6 5 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN