Atlanta Poland S.A.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
84 |
68 |
55 |
63 |
87 |
69 |
43 |
45 |
55 |
50 |
49 |
50 |
75 |
62 |
46 |
55 |
75 |
67 |
56 |
67 |
84 |
84 |
60 |
70 |
87 |
81 |
77 |
80 |
114 |
95 |
102 |
100 |
127 |
128 |
92 |
109 |
140 |
131 |
108 |
109 |
136 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3.3% |
2.0% |
-20.48% |
-28.33% |
-36.23% |
-28.13% |
13.1% |
10.9% |
34.4% |
24.4% |
-5.85% |
9.8% |
0.8% |
9.3% |
20.7% |
21.4% |
12.1% |
25.1% |
8.3% |
4.4% |
3.3% |
-4.31% |
26.9% |
15.0% |
30.8% |
17.6% |
32.3% |
24.5% |
11.9% |
34.7% |
-9.29% |
8.5% |
10.3% |
2.8% |
17.1% |
0.3% |
-3.06% |
Marża brutto |
18.4% |
16.3% |
12.1% |
13.8% |
14.2% |
13.6% |
12.1% |
17.1% |
17.0% |
13.5% |
11.8% |
12.7% |
15.4% |
16.2% |
17.5% |
17.5% |
14.9% |
15.7% |
13.6% |
14.7% |
13.1% |
14.8% |
16.6% |
15.1% |
14.9% |
15.9% |
14.0% |
15.2% |
13.1% |
13.2% |
13.5% |
13.6% |
13.5% |
15.3% |
16.7% |
19.5% |
20.1% |
17.8% |
17.4% |
17.6% |
15.9% |
Koszty i Wydatki (mln) |
76 |
64 |
53 |
61 |
83 |
67 |
45 |
44 |
54 |
49 |
52 |
51 |
73 |
60 |
47 |
54 |
73 |
65 |
56 |
65 |
81 |
81 |
59 |
67 |
84 |
77 |
75 |
78 |
110 |
92 |
99 |
97 |
122 |
120 |
89 |
99 |
126 |
122 |
103 |
102 |
129 |
EBIT (mln) |
7 |
4 |
0 |
2 |
4 |
2 |
-2 |
1 |
2 |
1 |
-1 |
-0 |
2 |
1 |
7 |
2 |
2 |
2 |
-1 |
2 |
3 |
3 |
1 |
3 |
3 |
4 |
2 |
3 |
3 |
2 |
3 |
3 |
6 |
8 |
4 |
9 |
14 |
9 |
5 |
7 |
7 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-47.69% |
-44.89% |
-841.89% |
-59.23% |
-52.65% |
-55.13% |
-51.67% |
-140.96% |
37.6% |
59.1% |
990.6% |
547.2% |
-29.05% |
48.8% |
-107.52% |
10.7% |
57.5% |
41.1% |
271.7% |
83.5% |
13.8% |
19.4% |
91.3% |
-14.50% |
14.6% |
-33.49% |
63.9% |
11.8% |
64.4% |
218.0% |
33.9% |
199.2% |
145.7% |
24.0% |
33.3% |
-29.25% |
-48.98% |
EBIT (%) |
8.3% |
5.4% |
0.4% |
3.4% |
4.2% |
2.9% |
-3.79% |
1.9% |
3.1% |
1.8% |
-1.62% |
-0.72% |
3.2% |
2.3% |
15.3% |
2.9% |
2.3% |
3.2% |
-0.95% |
2.7% |
3.2% |
3.6% |
1.5% |
4.7% |
3.5% |
4.5% |
2.3% |
3.5% |
3.1% |
2.5% |
2.8% |
3.1% |
4.5% |
6.0% |
4.2% |
8.6% |
10.0% |
7.2% |
4.7% |
6.1% |
5.3% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
2 |
2 |
1 |
1 |
2 |
2 |
1 |
3 |
0 |
Amortyzacja (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
8 |
4 |
2 |
3 |
4 |
3 |
-1 |
2 |
2 |
2 |
-0 |
1 |
3 |
2 |
8 |
3 |
3 |
3 |
0 |
3 |
4 |
4 |
2 |
4 |
4 |
5 |
3 |
4 |
4 |
4 |
4 |
5 |
7 |
9 |
5 |
11 |
15 |
11 |
6 |
8 |
9 |
EBITDA(%) |
9.2% |
6.8% |
2.3% |
4.7% |
5.4% |
4.0% |
-1.78% |
3.4% |
4.9% |
3.5% |
-0.63% |
1.0% |
4.2% |
3.8% |
18.4% |
4.6% |
3.4% |
4.7% |
0.3% |
4.8% |
3.7% |
5.1% |
2.8% |
6.2% |
3.9% |
6.1% |
2.7% |
5.4% |
3.9% |
4.5% |
4.1% |
4.6% |
4.7% |
6.8% |
4.3% |
10.0% |
10.8% |
8.1% |
5.8% |
7.2% |
7.0% |
NOPLAT (mln) |
7 |
3 |
0 |
2 |
4 |
2 |
-2 |
0 |
2 |
0 |
-1 |
-1 |
2 |
1 |
7 |
1 |
2 |
2 |
-1 |
2 |
2 |
3 |
0 |
2 |
3 |
4 |
1 |
3 |
3 |
2 |
2 |
2 |
3 |
5 |
2 |
8 |
12 |
8 |
4 |
4 |
8 |
Podatek (mln) |
1 |
1 |
0 |
1 |
1 |
0 |
-0 |
0 |
1 |
0 |
-0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
2 |
Zysk Netto (mln) |
5 |
2 |
0 |
1 |
3 |
1 |
-1 |
0 |
2 |
0 |
-1 |
-1 |
2 |
1 |
6 |
1 |
1 |
2 |
-1 |
2 |
2 |
2 |
0 |
2 |
2 |
3 |
1 |
2 |
2 |
2 |
1 |
2 |
2 |
4 |
1 |
7 |
9 |
6 |
3 |
3 |
7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-41.93% |
-41.34% |
-1709.30% |
-90.01% |
-47.59% |
-89.70% |
-10.12% |
-671.43% |
8.4% |
517.2% |
572.7% |
200.5% |
-17.89% |
74.8% |
-116.00% |
107.7% |
6.1% |
51.3% |
120.7% |
19.4% |
35.4% |
19.0% |
297.9% |
18.5% |
12.7% |
-42.21% |
81.1% |
-25.52% |
7.2% |
155.1% |
6.5% |
272.8% |
277.8% |
43.7% |
121.8% |
-51.43% |
-30.06% |
Zysk netto (%) |
6.2% |
3.7% |
0.2% |
2.2% |
3.5% |
2.1% |
-3.18% |
0.3% |
2.9% |
0.3% |
-2.53% |
-1.59% |
2.3% |
1.5% |
12.7% |
1.5% |
1.9% |
2.4% |
-1.68% |
2.5% |
1.8% |
2.9% |
0.3% |
2.9% |
2.4% |
3.6% |
1.0% |
2.9% |
2.0% |
1.8% |
1.4% |
1.8% |
1.9% |
3.4% |
1.6% |
6.0% |
6.6% |
4.7% |
3.1% |
2.9% |
4.8% |
EPS |
0.86 |
0.41 |
0.014 |
0.23 |
0.5 |
0.24 |
-0.23 |
0.02 |
0.26 |
0.02 |
-0.2 |
-0.13 |
0.28 |
0.2 |
0.97 |
0.13 |
0.23 |
0.27 |
-0.16 |
0.27 |
0.25 |
0.4 |
0.032 |
0.32 |
0.34 |
0.48 |
0.13 |
0.39 |
0.38 |
0.28 |
0.23 |
0.29 |
0.41 |
0.71 |
0.25 |
1.08 |
1.53 |
1.02 |
0.55 |
0.52 |
1.06 |
EPS (rozwodnione) |
0.86 |
0.41 |
0.014 |
0.23 |
0.5 |
0.24 |
-0.23 |
0.02 |
0.26 |
0.02 |
-0.2 |
-0.13 |
0.28 |
0.2 |
0.97 |
0.13 |
0.23 |
0.27 |
-0.15 |
0.27 |
0.25 |
0.4 |
0.032 |
0.32 |
0.34 |
0.48 |
0.13 |
0.39 |
0.38 |
0.28 |
0.23 |
0.29 |
0.41 |
0.71 |
0.25 |
1.08 |
1.53 |
1.02 |
0.55 |
0.52 |
1.06 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
6 |
8 |
6 |
6 |
6 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
7 |
6 |
8 |
6 |
6 |
6 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |