Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Zestawienie aktualnego kursu akcji

Hollywood Bowl Group plc z wycenami spółki



Aktualna cena: 246.0
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 346.7
Do wycen spółek stosujemy 4 metody:



Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 8.7 19.6 1.9
Hollywood Bowl Group plc 3.0 14.2 2.8
Mediana / Hollywood Bowl Group plc 2.9 1.4 0.7



Pozostałe spółki z branży Leisure
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Carnival Corporation & plc POH1.DE 39,215 -0.5 10.9 2.4 Frankfurt Stock Exchange
Universal Entertainment Corporation 6425.T 513 -2.6 -5.3 0.2 Tokyo
ANTA Sports Products Limited 2020.HK 32,253 12.9 18.9 4.1 HKSE
Funko, Inc. FNKO 238 0.1 -15.4 1.0 NASDAQ Global Select
United Parks & Resorts Inc. PRKS 2,820 0.3 10.7 -5.3 New York Stock Exchange
Technogym S.p.A. TGYM.MI 2,986 16.4 30.0 6.0 Milan
Compagnie des Alpes SA CDA.PA 1,092 -1.9 6.2 0.8 Paris
Hasbro, Inc. HAS 10,507 6.6 22.1 7.2 NASDAQ Global Select
Yamaha Corporation 7951.T 3,508 10.8 22.1 1.0 Tokyo
JAKKS Pacific, Inc. JAKK 213 4.7 6.3 0.9 NASDAQ Global Select
Topgolf Callaway Brands Corp. MODG 1,821 -0.2 -0.9 0.5 New York Stock Exchange
Six Flags Entertainment Corporation FUN 3,195 -2.5 -15.7 1.8 New York Stock Exchange
Focusrite plc TUNE.L 124 3.7 32.0 0.7 London Stock Exchange
Carnival Corporation & plc CCL.L 38,708 -0.5 10.5 2.4 London Stock Exchange
Compagnie des Alpes SA 0N7N.L 1,244 -1.9 6.2 0.8 London Stock Exchange
Guangzhou Pearl River Piano Group Co.,Ltd 002678.SZ 943 -28.3 -25.1 1.7 Shenzhen
Haichang Ocean Park Holdings Ltd. 2255.HK 848 2.3 -8.5 3.6 HKSE
Mattel, Inc. MAT 5,630 4.1 9.9 2.4 NASDAQ Global Select
Shuhua Sports Co., Ltd. 605299.SS 527 24.2 37.1 2.6 Shanghai
Johnson Outdoors Inc. JOUT 337 -8.1 -5.3 0.6 NASDAQ Global Select
Endo Manufacturing Co., Ltd. 7841.T 67 8.0 9.2 0.5 Tokyo
Playmates Holdings Limited 0635.HK 150 105.0 -2.7 0.2 HKSE
Experience Co Limited EXP.AX 60 4.6 27.8 0.6 Australian Securities Exchange
Clarus Corporation CLAR 151 -15.8 -2.5 0.6 NASDAQ Global Select
Dream International Limited 1126.HK 1,164 4.8 5.2 1.0 HKSE
Xiamen Comfort Science&Technology Group Co., Ltd 002614.SZ 590 16.9 67.2 0.9 Shenzhen
The Italian Sea Group S.p.A. TISG.MI 355 6.4 17.9 2.0 Milan
South China Holdings Company Limited 0413.HK 53 -8.4 563.7 0.1 HKSE
Dogness (International) Corporation DOGZ 114 -65.2 -32.6 2.6 NASDAQ Global Market
Mattel, Inc. MTT.DE 8,303 7.6 14.6 3.5 Frankfurt Stock Exchange
GENDA Inc. 9166.T 1,195 14.1 61.1 5.7 Tokyo
PLBY Group, Inc. PLBY 176 2.2 -1.0 -10.6 NASDAQ Global Market
Life Time Group Holdings, Inc. LTH 6,412 6.4 41.3 2.5 New York Stock Exchange
Power Wind Health Industry Incorporated 8462.TW 390 2.6 27.7 5.1 Taiwan
Globeride, Inc. 7990.T 353 2.4 10.8 0.7 Tokyo
BANDAI NAMCO Holdings Inc. 7832.T 20,875 14.1 18.5 3.8 Tokyo
OneSpaWorld Holdings Limited OSW 2,281 16.8 24.4 3.2 NASDAQ Capital Market
Nikon Corporation 7731.T 3,287 8.5 37.7 0.8 Tokyo
Honma Golf Limited 6858.HK 271 34.8 58.2 1.4 HKSE
Forside Co.,Ltd. 2330.T 50 107.8 100.6 2.5 Tokyo
Sats ASA SATS.OL 746 0.7 22.8 5.5 Oslo Stock Exchange
Games Workshop Group PLC GAW.L 6,908 20.1 28.5 19.9 London Stock Exchange
Bénéteau S.A. BEN.PA 789 3.4 4.1 0.8 Paris
Carnival Corporation & plc 0EV1.L 38,346 -0.6 14.9 2.7 London Stock Exchange
FURYU Corporation 6238.T 192 8.0 16.0 1.1 Tokyo
Brogent Technologies Inc. 5263.TWO 219 18.7 87.9 1.6 Taipei Exchange
YETI Holdings, Inc. YETI 3,218 9.4 13.8 3.3 New York Stock Exchange
Ideal Bike Corporation 8933.TWO 72 -11.6 -10.0 1.1 Taipei Exchange
Pop Mart International Group Limited 9992.HK 41,525 48.8 68.9 20.2 HKSE
TOMY Company, Ltd. 7867.T 1,923 10.3 18.1 2.5 Tokyo
Profoto Holding AB (publ) PRFO.ST 96 3.6 8.3 2.8 Stockholm Stock Exchange
Rapala VMC Corporation RAP1V.HE 62 -0.4 -82.4 0.6 Helsinki
Topkey Corporation 4536.TW 566 7.6 9.4 1.7 Taiwan
Bonny Worldwide Limited 8467.TW 264 11.5 14.4 3.0 Taiwan
Tivoli A/S TIV.CO 562 12.3 29.0 3.1 Copenhagen
Li Ning Company Limited 2331.HK 5,611 8.9 12.2 1.4 HKSE
Giant Manufacturing Co., Ltd. 9921.TW 1,570 7.4 40.1 1.5 Taiwan
Amer Sports, Inc. AS 20,863 19.6 172.9 2.4 New York Stock Exchange
SRM Entertainment, Inc. SRM 184 -1.8 -1.1 0.9 NASDAQ Capital Market
WW Holding Inc. 8442.TW 164 4.9 7.3 1.4 Taiwan
Dometic Group AB (publ) DOM.ST 1,773 -0.7 -5.0 0.5 Stockholm Stock Exchange
Impulse (Qingdao) Health Tech Co.,Ltd. 002899.SZ 452 16.5 29.2 1.8 Shenzhen
Carnival Corporation & plc CUK 36,731 -0.5 11.9 2.7 New York Stock Exchange
Kotobukiya Co., Ltd. 7809.T 91 5.3 12.4 1.7 Tokyo
SK Japan Co.,Ltd. 7608.T 61 8.1 7.6 1.2 Tokyo
Vista Outdoor Inc. VSTO 2,608 15.0 -286.2 2.1 New York Stock Exchange
Escalade, Incorporated ESCA 177 6.8 15.6 1.2 NASDAQ Global Market
Cashbox Partyworld Co., Ltd. 8359.TWO 375 7.7 9.2 1.1 Taipei Exchange
Izu Shaboten Resort Co.,Ltd 6819.T 62 7.0 11.7 1.7 Tokyo
Abéo SA ABEO.PA 82 -0.5 39.4 0.6 Paris
Guangdong Qunxing Toys Joint-Stock Co., Ltd. 002575.SZ 718 -436.7 -384.5 6.5 Shenzhen
Xponential Fitness, Inc. XPOF 522 -11.5 -3.8 -1.3 New York Stock Exchange
H.I.S. Co., Ltd. 9603.T 713 2.3 32.6 2.2 Tokyo
American Outdoor Brands, Inc. AOUT 123 42.6 -30.8 0.8 NASDAQ Global Select
Huayi Tencent Entertainment Company Limited 0419.HK 80 -5.9 -3.9 6.2 HKSE
China Travel International Investment Hong Kong Limited 0308.HK 1,340 6.3 53.6 0.4 HKSE
Bergbahnen Engelberg-Trübsee-Titlis AG TIBN.SW 181 4.1 8.1 0.8 Swiss Exchange
Eagle Football Group Société anonyme EFG.PA 345 -2.1 -12.8 8.9 Paris
Oriental Land Co., Ltd. 4661.T 34,696 32.3 43.4 5.3 Tokyo
BanBao Co., Ltd. 603398.SS 299 -31.7 -16.5 2.0 Shanghai
Viva Leisure Limited VVA.AX 85 -5.1 35.9 1.2 Australian Securities Exchange
Goodbaby International Holdings Limited 1086.HK 255 1.4 5.4 0.3 HKSE
Wonderla Holidays Limited WONDERLA.NS 474 24.5 34.0 3.5 National Stock Exchange of India
MIPS AB (publ) MIPS.ST 1,186 51.8 65.8 14.4 Stockholm Stock Exchange
The Character Group plc CCT.L 72 6.2 9.6 1.2 London Stock Exchange
Gokurakuyu Holdings Co., Ltd. 2340.T 104 8.2 11.5 4.2 Tokyo
Playmates Toys Limited 0869.HK 81 17.5 4.8 0.5 HKSE
Fujian Forecam Optics Co., Ltd. 688010.SS 746 116.3 654.2 3.8 Shanghai
Roland Corporation 7944.T 560 7.6 14.4 1.9 Tokyo
Holiday Entertainment Co.,Ltd 9943.TW 307 9.2 9.8 1.6 Taiwan
Tamron Co.,Ltd. 7740.T 1,016 8.1 9.0 1.6 Tokyo
Shanghai Yaoji Technology Co., Ltd. 002605.SZ 1,561 17.6 24.7 3.1 Shenzhen
Goldwin Inc. 8111.T 2,391 13.4 14.9 3.4 Tokyo
FuSheng Precision Co., Ltd. 6670.TW 1,365 8.2 11.6 3.0 Taiwan
tonies SE TNIE.DE 807 -1,861.4 -29.2 1.9 XETRA
Shoei Co., Limited 7839.T 661 9.1 12.4 3.3 Tokyo
CURVES HOLDINGS Co., Ltd. 7085.T 451 8.0 15.9 3.6 Tokyo
Goldlok Holdings(Guangdong) Co.,Ltd. 002348.SZ 510 -68.7 -41.0 6.2 Shenzhen
Hailun Piano Co.,Ltd. 300329.SZ 355 -14.1 -16.7 2.3 Shenzhen
Aeon Fantasy Co., Ltd. 4343.T 488 1.2 -265.7 6.7 Tokyo
Zett Corporation 8135.T 59 17.6 2.8 0.6 Tokyo
Sports Gear Co., Ltd. 6768.TW 699 10.2 13.7 1.4 Taiwan
Shanghai Phoenix Enterprise (Group) Co., Ltd. 600679.SS 679 36.6 106.0 3.0 Shanghai
Racing Force S.P.A. ALRFG.PA 154 13.8 21.9 1.9 Paris
Descente Ltd. 8114.T 2,219 21.3 28.3 2.9 Tokyo
Toread Holdings Group Co., Ltd. 300005.SZ 1,010 45.9 55.5 3.5 Shenzhen
Joy Kie Corporation Limited. 300994.SZ 545 30.4 32.0 3.4 Shenzhen
Merida Industry Co., Ltd. 9914.TW 1,162 -698.8 -57.5 2.1 Taiwan
TWC Enterprises Limited TWC.TO 409 6.4 10.4 0.7 Toronto Stock Exchange
Daiichikosho Co., Ltd. 7458.T 1,131 5.1 13.5 1.6 Tokyo
Shenzhen China Bicycle Company (Holdings) Limited 200017.SZ 435 138.9 52.5 2.6 Shenzhen
Spin Master Corp. TOY.TO 1,917 4.8 21.9 1.3 Toronto Stock Exchange
Tosho Co., Ltd. 8920.T 173 3.4 -21.5 0.6 Tokyo
Racing Force S.P.A. RFG.MI 154 13.8 21.9 1.9 Milan
Jiangsu Jinling Sports Equipment Co.,Ltd. 300651.SZ 468 30.1 63.2 2.1 Shenzhen
Carnival Corporation & plc CCL 38,698 -0.5 11.9 2.7 New York Stock Exchange
Launch Technologies Co., Ltd. 8420.TWO 76 25.0 -101.7 2.5 Taipei Exchange
E-World Co.,Ltd. 084680.KS 163 -4.4 -9.8 0.9 KSE
Shifeng Cultural Development Co., Ltd. 002862.SZ 436 100.5 288.3 5.9 Shenzhen
Thunder Tiger Corp. 8033.TW 396 59.3 122.4 6.8 Taiwan
Benefit Systems S.A. BFT.WA 3,118 8.5 19.6 9.2 Warsaw Stock Exchange
Harvia Oyj HARVIA.HE 1,137 15.9 30.8 6.1 Helsinki
Heiwa Corporation 6412.T 1,380 3.5 8.5 0.9 Tokyo
Peloton Interactive, Inc. PTON 2,510 -19.2 -8.3 -4.9 NASDAQ Global Select
Shanghai Rongtai Health Technology Corporation Limited 603579.SS 727 18.5 23.5 2.0 Shanghai
Songcheng Performance Development Co.,Ltd 300144.SZ 3,133 45.6 226.3 3.1 Shenzhen
Alexander Marine Co., Ltd. 8478.TW 652 8.7 13.8 1.5 Taiwan
Cambuci S.A. CAMB3.SA 71 3.8 5.2 1.4 São Paulo
Sportsoul Co.,Ltd. 001300.SZ 428 -90.1 -87.8 2.9 Shenzhen
Basic-Fit N.V. BFIT.AS 2,104 -4.6 160.6 3.1 Amsterdam
As Commercial Industrial Company of Computers and Toys S.A. ASCO.AT 57 15.0 15.4 1.2 Athens
The Gym Group plc GYM.L 359 -2.6 -116.2 1.9 London Stock Exchange
Thule Group AB (publ) THULE.ST 3,268 14.0 24.8 3.4 Stockholm Stock Exchange
Hollywood Bowl Group plc BOWL.L 557 3.6 16.4 3.2 London Stock Exchange
Piscines Desjoyaux SA ALPDX.PA 140 6.4 10.6 1.0 Paris
Advanced International Multitech Co., Ltd. 8938.TWO 343 3.8 8.8 1.2 Taipei Exchange
Round One Corporation 4680.T 2,727 4.4 13.7 3.0 Tokyo
Shenzhen China Bicycle Company (Holdings) Limited 000017.SZ 433 132.4 275.3 13.5 Shenzhen
Smartphoto Group NV SMAR.BR 108 11.3 18.1 2.0 Brussels
Guangdong Jinma Entertainment Corporation Limited 300756.SZ 573 -193.9 -84.0 2.0 Shenzhen
FILA Holdings Corporation 081660.KS 1,571 2.0 25.8 1.1 KSE
YaGuang Technology Group Company Limited 300123.SZ 886 -32.8 -14.7 2.3 Shenzhen
Kiu Hung International Holdings Limited 0381.HK 61 9.3 -3.2 1.1 HKSE
Dalian Sunasia Tourism Holding CO.,LTD 600593.SS 616 21.0 132.8 12.0 Shanghai
Acushnet Holdings Corp. GOLF 4,836 8.4 17.9 5.0 New York Stock Exchange
HL Corp (Shenzhen) 002105.SZ 392 57.8 6,574.7 3.0 Shenzhen
Johnson Health Tech .Co., Ltd. 1736.TW 1,644 7.2 21.9 4.4 Taiwan
Phenix Optical Company Limited 600071.SS 850 58.0 409.8 11.6 Shanghai
Kawai Musical Instruments Manufacturing Co., Ltd. 7952.T 154 12.0 46.7 0.6 Tokyo
Shimano Inc. 7309.T 12,537 27.3 23.4 2.0 Tokyo
Zhejiang Natural Outdoor Goods Inc. 605080.SS 170 5.7 21.1 1.7 Shanghai
O-TA Precision Industry Co., Ltd. 8924.TWO 153 11.9 11.1 1.3 Taipei Exchange
Planet Fitness, Inc. PLNT 9,454 16.0 46.9 -37.5 New York Stock Exchange
Central Sports Co., Ltd. 4801.T 189 8.3 20.6 1.0 Tokyo
YONEX Co., Ltd. 7906.T 1,742 11.7 16.8 3.0 Tokyo
Dyaco International Inc. 1598.TW 125 2.4 52.2 0.8 Taiwan
China United Travel Co.,Ltd 600358.SS 435 -34.8 -31.8 23.9 Shanghai
Wonderla Holidays Limited WONDERLA.BO 476 24.5 34.0 3.5 Bombay Stock Exchange
Zhonglu.Co.,Ltd 600818.SS 418 -198.0 -172.8 5.8 Shanghai
Fast Fitness Japan Incorporated 7092.T 190 9.4 16.1 2.1 Tokyo
Cosonic Intelligent Technologies Co., Ltd. 300793.SZ 941 45.6 99.4 1.9 Shenzhen
Armah Sports Co. 9590.SR 718 40.8 180.1 7.5 Saudi
Compagnie Du Mont-Blanc MLCMB.PA 177 2.1 7.6 0.8 Paris
Leejam Sports Company 1830.SR 1,952 6.9 16.0 5.9 Saudi