index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
4 |
7 |
13 |
17 |
20 |
16 |
22 |
26 |
26 |
24 |
40 |
44 |
44 |
50 |
Przychód Δ r/r |
0.0% |
152.0% |
74.1% |
88.5% |
34.7% |
16.1% |
-18.6% |
36.7% |
17.9% |
-0.8% |
-9.8% |
71.4% |
9.1% |
-0.3% |
12.9% |
Marża brutto |
97.1% |
97.8% |
58.5% |
53.5% |
96.5% |
99.0% |
98.9% |
98.9% |
99.0% |
99.4% |
99.4% |
99.6% |
99.6% |
69.0% |
-7.3% |
EBIT (mln) |
0 |
1 |
2 |
4 |
2 |
-2 |
-10 |
-3 |
-7 |
0 |
1 |
5 |
6 |
-1 |
-7 |
EBIT Δ r/r |
0.0% |
196.2% |
37.0% |
106.4% |
-53.2% |
-229.4% |
340.2% |
-67.5% |
131.3% |
-103.2% |
318.6% |
388.9% |
32.5% |
-110.9% |
843.8% |
EBIT (%) |
28.3% |
33.3% |
26.2% |
28.7% |
10.0% |
-11.1% |
-60.1% |
-14.3% |
-28.1% |
0.9% |
4.2% |
12.0% |
14.6% |
-1.6% |
-13.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
1 |
2 |
3 |
6 |
2 |
2 |
-5 |
1 |
1 |
1 |
2 |
7 |
8 |
1 |
3 |
EBITDA(%) |
32.4% |
39.1% |
39.1% |
48.6% |
10.8% |
8.3% |
-31.1% |
4.8% |
2.7% |
4.8% |
8.5% |
16.3% |
18.3% |
3.4% |
6.5% |
Podatek (mln) |
0 |
0 |
0 |
1 |
-0 |
0 |
-1 |
0 |
-0 |
-0 |
-0 |
1 |
1 |
-0 |
0 |
Zysk Netto (mln) |
0 |
1 |
2 |
3 |
4 |
-2 |
-9 |
-3 |
-8 |
0 |
1 |
4 |
5 |
-1 |
-1 |
Zysk netto Δ r/r |
0.0% |
184.2% |
21.8% |
94.8% |
42.3% |
-155.5% |
278.6% |
-61.9% |
123.2% |
-103.1% |
411.1% |
216.6% |
34.4% |
-111.3% |
13.2% |
Zysk netto (%) |
28.2% |
31.9% |
22.3% |
23.0% |
24.3% |
-11.6% |
-54.1% |
-15.1% |
-28.6% |
0.9% |
5.1% |
9.4% |
11.6% |
-1.3% |
-1.3% |
EPS |
0.33 |
0.93 |
1.1 |
1.75 |
2.04 |
-1.08 |
-4.11 |
-1.56 |
-3.29 |
0.0672 |
0.34 |
1.08 |
1.45 |
-0.18 |
-0.21 |
EPS (rozwodnione) |
0.33 |
0.93 |
1.1 |
1.74 |
2.04 |
-1.08 |
-4.11 |
-1.56 |
-3.29 |
0.0672 |
0.34 |
1.08 |
1.45 |
-0.18 |
-0.21 |
Ilośc akcji (mln) |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
4 |
4 |
3 |
3 |
3 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
4 |
4 |
4 |
3 |
3 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |