Comperia.pl S.A.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
5 |
6 |
7 |
3 |
4 |
3 |
3 |
6 |
5 |
5 |
5 |
5 |
7 |
6 |
7 |
6 |
6 |
7 |
7 |
6 |
7 |
6 |
5 |
6 |
7 |
9 |
10 |
10 |
12 |
11 |
11 |
13 |
9 |
12 |
11 |
10 |
12 |
12 |
12 |
13 |
13 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-23.07% |
-58.47% |
-54.39% |
93.8% |
16.3% |
97.2% |
64.4% |
-14.51% |
50.2% |
27.8% |
43.2% |
27.9% |
-14.04% |
0.8% |
-7.37% |
-2.39% |
6.7% |
-3.21% |
-32.09% |
-4.04% |
0.7% |
35.6% |
116.0% |
66.9% |
78.9% |
29.4% |
15.7% |
23.1% |
-23.03% |
8.3% |
-5.65% |
-20.78% |
27.4% |
3.9% |
11.2% |
26.6% |
9.3% |
Marża brutto |
97.3% |
98.8% |
96.4% |
95.2% |
106.5% |
97.3% |
98.6% |
99.3% |
99.3% |
99.0% |
98.9% |
98.9% |
99.0% |
98.8% |
98.9% |
99.2% |
99.1% |
99.4% |
99.6% |
99.2% |
99.4% |
99.3% |
98.7% |
99.6% |
99.7% |
99.7% |
99.6% |
99.5% |
99.6% |
99.6% |
99.4% |
99.7% |
99.7% |
99.5% |
99.5% |
99.3% |
0.9% |
99.3% |
-5.28% |
99.1% |
-12.76% |
Koszty i Wydatki (mln) |
6 |
6 |
7 |
5 |
5 |
4 |
0 |
7 |
10 |
5 |
6 |
6 |
8 |
6 |
8 |
8 |
7 |
6 |
7 |
6 |
6 |
6 |
5 |
5 |
6 |
8 |
9 |
9 |
10 |
11 |
11 |
10 |
7 |
12 |
11 |
11 |
12 |
7 |
14 |
14 |
-15 |
EBIT (mln) |
-0 |
1 |
0 |
-2 |
-1 |
-2 |
-2 |
-1 |
-5 |
0 |
-1 |
-1 |
-1 |
0 |
-0 |
-2 |
-5 |
0 |
0 |
0 |
0 |
0 |
-1 |
1 |
1 |
0 |
1 |
1 |
2 |
1 |
1 |
2 |
3 |
0 |
0 |
-1 |
0 |
5 |
-2 |
-1 |
-3 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
306.9% |
-366.92% |
-1245.30% |
-49.89% |
310.6% |
101.6% |
-40.28% |
-24.19% |
-74.56% |
-78.57% |
-76.90% |
163.5% |
309.5% |
433.3% |
104.9% |
104.9% |
101.9% |
643.8% |
-4478.57% |
648.4% |
592.9% |
83.2% |
230.8% |
97.7% |
230.3% |
24.3% |
12.5% |
76.2% |
15.1% |
-16.24% |
-87.36% |
-146.94% |
-96.90% |
1095.6% |
-1692.11% |
16.3% |
-3229.63% |
EBIT (%) |
-5.67% |
10.8% |
2.7% |
-60.29% |
-29.99% |
-69.28% |
-67.24% |
-15.59% |
-105.85% |
0.6% |
-24.43% |
-13.82% |
-17.93% |
0.1% |
-3.94% |
-28.47% |
-85.42% |
0.5% |
0.2% |
1.4% |
1.5% |
3.8% |
-13.43% |
11.2% |
10.3% |
5.1% |
8.1% |
13.3% |
19.1% |
4.9% |
7.9% |
19.0% |
28.6% |
3.8% |
1.1% |
-11.24% |
0.7% |
43.7% |
-15.16% |
-10.32% |
-19.92% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
0 |
2 |
1 |
-1 |
-0 |
-1 |
4 |
0 |
-4 |
1 |
-0 |
0 |
-1 |
1 |
1 |
-1 |
-4 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
1 |
1 |
1 |
2 |
3 |
1 |
1 |
3 |
3 |
1 |
1 |
-1 |
1 |
6 |
-1 |
-0 |
-2 |
EBITDA(%) |
8.5% |
25.0% |
15.9% |
-26.69% |
-3.16% |
-23.93% |
122.5% |
3.7% |
-78.59% |
22.1% |
-2.88% |
7.6% |
-3.90% |
16.7% |
11.1% |
-13.42% |
-4.92% |
2.3% |
5.8% |
5.8% |
5.3% |
7.9% |
-7.49% |
15.4% |
13.8% |
10.3% |
12.5% |
17.5% |
22.7% |
8.5% |
11.5% |
22.4% |
33.1% |
8.1% |
6.4% |
-5.50% |
5.5% |
50.7% |
-7.89% |
-3.57% |
-13.35% |
NOPLAT (mln) |
-0 |
1 |
0 |
-2 |
-1 |
-2 |
-2 |
-1 |
-5 |
0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-2 |
-5 |
0 |
-0 |
0 |
0 |
0 |
-1 |
1 |
1 |
0 |
1 |
1 |
2 |
1 |
1 |
2 |
3 |
0 |
0 |
-1 |
0 |
5 |
-2 |
-1 |
-3 |
Podatek (mln) |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
-1 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
-0 |
-0 |
1 |
-0 |
-0 |
-1 |
Zysk Netto (mln) |
-0 |
0 |
0 |
-2 |
-1 |
-1 |
-2 |
-1 |
-4 |
0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-2 |
-5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
2 |
0 |
1 |
2 |
2 |
0 |
0 |
-1 |
0 |
4 |
-2 |
-1 |
-2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
438.5% |
-400.42% |
-896.14% |
-61.11% |
215.1% |
101.6% |
-37.81% |
2.6% |
-70.67% |
-473.91% |
-73.00% |
190.1% |
288.6% |
123.3% |
113.1% |
104.1% |
101.7% |
1030.0% |
-12.00% |
391.1% |
531.4% |
21.7% |
1475.0% |
176.0% |
224.7% |
27.3% |
5.9% |
98.4% |
7.7% |
-12.29% |
-91.55% |
-147.15% |
-97.05% |
1203.3% |
-2880.65% |
4.7% |
-3457.14% |
Zysk netto (%) |
-4.96% |
7.8% |
4.2% |
-54.78% |
-34.70% |
-56.28% |
-73.60% |
-10.99% |
-94.02% |
0.5% |
-27.84% |
-13.19% |
-18.37% |
-1.33% |
-5.25% |
-29.92% |
-83.03% |
0.3% |
0.7% |
1.2% |
1.3% |
3.6% |
1.0% |
6.4% |
8.2% |
3.2% |
7.0% |
10.5% |
14.9% |
3.2% |
6.4% |
17.0% |
20.8% |
2.6% |
0.6% |
-10.12% |
0.5% |
32.2% |
-14.40% |
-8.37% |
-14.77% |
EPS |
-0.12 |
0.22 |
0.13 |
-0.78 |
-0.67 |
-0.67 |
-1.05 |
-0.3 |
-2.09 |
-0.04 |
-0.65 |
-0.31 |
-0.61 |
-0.04 |
-0.18 |
-0.9 |
-1.47 |
0.01 |
0.014 |
0.02 |
0.024 |
0.06 |
0.013 |
0.11 |
0.15 |
0.08 |
0.2 |
0.3 |
0.5 |
0.0989 |
0.21 |
0.6 |
0.54 |
9.0 |
0.0192 |
-0.31 |
0.0173 |
1.24 |
-0.48 |
-0.33 |
-0.6 |
EPS (rozwodnione) |
-0.12 |
0.22 |
0.13 |
-0.78 |
-0.66 |
-0.67 |
-1.05 |
-0.3 |
-2.08 |
-0.04 |
-0.65 |
-0.31 |
-0.61 |
-0.0399 |
-0.18 |
-0.9 |
-1.47 |
0.01 |
0.014 |
0.02 |
0.024 |
0.06 |
0.013 |
0.11 |
0.15 |
0.08 |
0.2 |
0.3 |
0.5 |
0.0989 |
0.21 |
0.6 |
0.54 |
9.0 |
0.0192 |
-0.31 |
0.0173 |
1.24 |
-0.48 |
-0.33 |
-0.6 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |