Comperia.pl S.A.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie wycen spółki z aktualnym kursem akcji
Aktualna cena: 4.98
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): -
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży - - -
Comperia.pl S.A. - - -
Mediana / Comperia.pl S.A. - - -


Pozostałe spółki z branży Internet Content & Information
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
HomeToGo SE HTG.DE 320 -23.1 -4.6 0.7 Frankfurt Stock Exchange
REA Group Limited REA.AX 20,636 40.4 51.4 17.2 Australian Securities Exchange
Hello Group Inc. 1MO.F 1,439 6.9 7.8 1.0 Frankfurt Stock Exchange
Tencent Holdings Limited 0700.HK 601,429 16.7 22.1 4.3 HKSE
China Literature Limited 0772.HK 4,222 44.6 -143.7 1.6 HKSE
BuzzFeed, Inc. BZFD 85 -62.9 6.8 0.9 NASDAQ Global Market
Outbrain Inc. OB 258 39.2 -4.2 0.4 NASDAQ Global Select
Meta Platforms, Inc. META.NE 1,845,402 20.0 26.2 9.4 Cboe CA
Baidu, Inc. 9888.HK 30,613 4.9 8.3 0.8 HKSE
NextNav Inc. NN 1,908 -25.5 -14.7 287.4 NASDAQ Capital Market
Airtasker Limited ART.AX 86 -9.1 -6.9 4.9 Australian Securities Exchange
Zoomd Technologies Ltd. ZOMD.V 103 7.2 8.1 4.7 Toronto Stock Exchange Ventures
Similarweb Ltd. SMWB 715 -136.5 -39.6 29.7 New York Stock Exchange
Nextdoor Holdings, Inc. KIND 717 -6.6 -7.9 1.7 New York Stock Exchange
Inkeverse Group Limited 3700.HK 341 16.0 13.1 0.5 HKSE
Info Edge (India) Limited NAUKRI.BO 10,266 42.1 275.4 7.6 Bombay Stock Exchange
Baidu, Inc. BIDU 30,753 4.9 8.3 0.8 NASDAQ Global Select
PT NFC Indonesia Tbk NFCX.JK 73 -77.2 -34.6 4.3 Jakarta Stock Exchange
Team Internet Group plc TIG.L 214 2.5 -12.7 2.4 London Stock Exchange
Baidu, Inc. B1C.F 31,276 5.1 8.3 0.8 Frankfurt Stock Exchange
Zenrin Co., Ltd. 9474.T 368 6.9 21.0 1.1 Tokyo
VerticalScope Holdings Inc. FORA.TO 62 1.1 -43.1 0.8 Toronto Stock Exchange
Alphabet Inc. GOOG 2,250,519 15.0 20.3 6.5 NASDAQ Global Select
Twilio Inc. TWLO 20,009 88.7 -590.2 2.5 New York Stock Exchange
Tencent Music Entertainment Group TME 31,885 20.6 24.7 3.2 New York Stock Exchange
Alphabet Inc. ABEC.DE 2,237,440 14.9 20.4 6.5 Frankfurt Stock Exchange
TrueCar, Inc. TRUE 173 -12.5 -4.9 1.5 NASDAQ Global Select
KidariStudio, Inc. 020120.KS 103 3.3 -29.2 0.7 KSE
Thryv Holdings, Inc. THRY 516 -20.3 -5.0 2.6 NASDAQ Capital Market
Yelp Inc. YELP 2,199 10.4 15.7 3.1 New York Stock Exchange
PT Era Digital Media Tbk AWAN.JK 55 99.8 1,355.0 9.7 Jakarta Stock Exchange
Autohome Inc. ATHM 826 7.1 3.4 0.2 New York Stock Exchange
Zhihu Inc. ZH 403 -19.4 -161.2 0.7 New York Stock Exchange
Taboola.com, Ltd. TBLAW 1,284 10.5 36.2 1.2 NASDAQ Global Select
LY Corporation 4689.T 25,080 7.6 25.1 1.3 Tokyo
FreeBit Co., Ltd. 3843.T 184 5.3 8.7 2.0 Tokyo
Meta Platforms, Inc. META 1,770,664 19.2 26.7 9.6 NASDAQ Global Select
GMO Media Inc. 6180.T 58 13.2 13.4 3.2 Tokyo
Cross Marketing Group Inc. 3675.T 90 6.8 13.9 2.3 Tokyo
TechTarget, Inc. TTGT 496 -0.8 -0.9 0.5 NASDAQ Global Market
NextNav Inc. NNAVW 814 -25.5 -14.7 287.4 NASDAQ Capital Market
Weibo Corporation WB 2,552 3.6 6.8 0.7 NASDAQ Global Select
Kakaku.com, Inc. 2371.T 3,496 17.1 26.0 8.4 Tokyo
m-up holdings, Inc. 3661.T 486 19.8 44.0 9.5 Tokyo
Hello Group Inc. MOMO 1,392 7.0 7.8 1.0 NASDAQ Global Select
Zillow Group, Inc. Class A ZG 18,471 154.2 -231.7 3.9 NASDAQ Global Select
IAC InterActive Corp. IAC 3,254 -19.1 -4.2 0.7 NASDAQ Global Select
Just Dial Limited JUSTDIAL.NS 874 12.6 12.9 1.6 National Stock Exchange of India
Meta Platforms, Inc. FB2A.F 1,737,037 18.7 26.5 9.5 Frankfurt Stock Exchange
Courtside Group, Inc. Common Stock PODC 53 -10.4 -8.3 3.4 NASDAQ
MarkLines Co., Ltd. 3901.T 162 13.5 15.6 3.8 Tokyo
NAVER Corporation 035420.KS 25,970 5.1 20.4 1.4 KSE
Maoyan Entertainment 1896.HK 1,156 28.2 44.8 0.9 HKSE
Info Edge (India) Limited NAUKRI.NS 10,265 42.1 275.4 7.6 National Stock Exchange of India
Genius Sports Limited GENI 2,723 186.6 -61.8 4.0 New York Stock Exchange
JOYY Inc. YY 2,138 11.1 -0.8 0.0 NASDAQ Global Select
Temairazu, Inc. 2477.T 133 16.5 18.6 2.9 Tokyo
Ateam Inc. 3662.T 150 11.6 13.8 2.3 Tokyo
Perion Network Ltd. PERI 495 1,164.3 -65.7 0.7 NASDAQ Global Select
IndiaMART InterMESH Limited INDIAMART.NS 1,848 24.6 28.9 7.3 National Stock Exchange of India
Visional, Inc. 4194.T 2,975 25.3 33.0 7.5 Tokyo
Just Dial Limited JUSTDIAL.BO 873 12.6 12.9 1.6 Bombay Stock Exchange
Domain Holdings Australia Limited DHG.AX 1,808 20.6 52.0 2.5 Australian Securities Exchange
Reddit, Inc. RDDT 27,357 969.3 230.7 12.2 New York Stock Exchange
Adways Inc. 2489.T 89 -75.3 5.3 0.8 Tokyo
OpenDoor Inc. 3926.T 103 -235.3 -127.7 3.5 Tokyo
Auto Trader Group plc AUTO.L 9,684 18.3 26.0 12.9 London Stock Exchange
Alphabet Inc. ABEA.F 2,260,364 15.1 20.3 6.5 Frankfurt Stock Exchange
Alphabet Inc. ABEA.DE 2,246,313 15.0 20.3 6.5 Frankfurt Stock Exchange
CAR Group Limited CAR.AX 9,284 22.0 55.5 4.6 Australian Securities Exchange
Alphabet Inc. GOOG.NE 2,161,360 14.4 20.0 6.4 NEO
Meta Platforms, Inc. FB2A.DE 1,737,037 18.7 26.5 9.5 Frankfurt Stock Exchange
COL Digital Publishing Group Co., Ltd. 300364.SZ 2,731 -86.4 -74.8 21.8 Shenzhen
Fiverr International Ltd. FVRR 922 247.4 50.7 2.4 New York Stock Exchange
Tencent Holdings Limited NNN1.VI 607,181 23.2 30.8 4.8 Vienna
Zillow Group, Inc. Class C Z 18,580 154.2 -231.7 3.9 NASDAQ Global Select
Prosus N.V. PRX.AS 126,600 620.4 25.9 4.0 Amsterdam
Moneysupermarket.com Group PLC MONY.L 1,557 8.7 14.6 4.9 London Stock Exchange
Brave Bison Group plc BBSN.L 1,144 270.4 365.5 38.8 London Stock Exchange
GA technologies Co., Ltd. 3491.T 497 5.4 30.0 2.9 Tokyo
Pacific Online Limited 0543.HK 58 11.8 9.6 0.6 HKSE
Frontier Digital Ventures Limited FDV.AX 95 -268.6 -14.1 1.1 Australian Securities Exchange
Match Group, Inc. MTCH 7,958 5.2 14.9 -44.6 NASDAQ Global Select
Sunfun Info Co., Ltd. 5278.TWO 406 27.1 39.5 17.4 Taipei Exchange
Kuaishou Technology 1024.HK 39,734 14.2 18.5 4.6 HKSE
IZEA Worldwide, Inc. IZEA 56 -7.1 -3.6 1.2 NASDAQ Capital Market
Matrimony.com Limited MATRIMONY.BO 134 14.5 25.6 4.8 Bombay Stock Exchange
Zedge, Inc. ZDGE 58 810.6 -32.5 2.1 American Stock Exchange
DouYu International Holdings Limited DOYU 2,420 -48.1 -60.1 8.8 NASDAQ Global Select
Alphabet Inc. ABEC.F 2,247,500 15.0 20.4 6.6 Frankfurt Stock Exchange
LIFULL Co., Limited 2120.T 158 9.4 -4.8 1.0 Tokyo
Spotify Technology S.A. SPOT 139,650 75.9 104.9 19.6 New York Stock Exchange
trivago N.V. TRVG 259 -13.5 -9.6 1.2 NASDAQ Global Select
Zhihu Inc. 2390.HK 430 -20.5 -167.4 0.7 HKSE
UUUM Co.,Ltd. 3990.T 71 13.0 19.9 2.9 Tokyo
Rightmove plc RMV.L 8,248 23.9 32.5 77.4 London Stock Exchange
Shutterstock, Inc. SSTK 642 4.8 16.5 1.2 New York Stock Exchange
Readly International AB (publ) READ.ST 165 24.1 9.4 14.3 Stockholm Stock Exchange
Meitu, Inc. 1357.HK 6,505 82.0 57.5 9.2 HKSE
Mobile Streams Plc MOS.L 79 -49.0 -31.9 18.5 London Stock Exchange
AlphaPolis Co., Ltd. 9467.T 281 16.4 20.7 3.1 Tokyo
NanJi E-Commerce Co., LTD 002127.SZ 1,284 -32.2 -30.3 2.1 Shenzhen
Weibo Corporation 9898.HK 2,525 3.6 6.8 0.7 HKSE
Phoenix Media Investment (Holdings) Limited 2008.HK 83 -14.4 -2.6 0.2 HKSE
Vivid Seats Inc. SEAT 212 0.0 -83.5 0.6 NASDAQ Global Select
Opera Limited OPRA 801 8.1 9.5 0.9 NASDAQ Global Select
Jimoty, Inc. 7082.T 72 22.3 12.1 3.8 Tokyo
Snap Inc. SNAP 16,728 -43.2 -31.9 7.3 New York Stock Exchange
Alphabet Inc. GOOGL 2,250,884 15.0 20.3 6.5 NASDAQ Global Select
Jiayin Group Inc. JFIN 897 4.3 4.9 1.8 NASDAQ Global Market
Autohome Inc. 2518.HK 3,233 23.4 13.3 1.0 HKSE
Upexi, Inc. UPXI 284 -9.3 -0.4 5.4 NASDAQ Capital Market
Tian Ge Interactive Holdings Limited 1980.HK 93 -2,091.6 33.3 0.3 HKSE
CarGurus, Inc. CARG 3,278 17.0 88.3 8.5 NASDAQ Global Select
Asset Entities Inc. ASST 70 -11.3 -9.0 13.1 NASDAQ Capital Market
Snap Inc. 1SI.DE 17,602 -46.0 -31.6 7.3 Frankfurt Stock Exchange
Getty Images Holdings, Inc. GETY 713 3.3 -8.9 1.2 New York Stock Exchange
unerry,Inc. 5034.T 56 33.2 61.5 4.5 Tokyo
Jenoba Co.,Ltd. 5570.T 57 14.4 17.2 3.0 Tokyo
Pinterest, Inc. PINS 25,116 121.9 13.2 5.4 New York Stock Exchange
Groupon, Inc. GRPN 1,291 804.3 -32.6 28.4 NASDAQ Global Select
EverQuote, Inc. EVER 896 24.0 23.2 5.9 NASDAQ Global Market
Angi Inc. ANGI 770 5.2 15.3 0.8 NASDAQ Global Select
The Arena Group Holdings, Inc. AREN 250 5.7 37.3 -2.0 American Stock Exchange
Xinhuanet Co., Ltd. 603888.SS 1,770 36.3 51.8 3.6 Shanghai
PR TIMES, Inc. 3922.T 267 22.7 35.5 5.7 Tokyo
Art Emperor Technology And Culture Co., Ltd. 6650.TWO 54 29.7 27.5 3.5 Taipei Exchange
DoorDash, Inc. DASH 95,353 125.3 297.3 12.0 NASDAQ Global Select
WILLs Inc. 4482.T 94 10.0 13.9 6.9 Tokyo
Proto Corporation 4298.T 566 11.2 0.0 0.0 Tokyo
Public Joint Stock Company RBC RBCM.ME 58 -4.1 9.1 -0.3 Moscow Stock Exchange
Beijing Bohui Science & Technology Co., Ltd. 688004.SS 217 -47.1 -40.7 2.4 Shanghai
Weathernews Inc. 4825.T 602 22.1 31.5 4.3 Tokyo
Imagineer Co.,Ltd. 4644.T 64 22.5 15.9 0.8 Tokyo
Tencent Holdings Limited NNND.VI 601,056 22.9 30.5 4.8 Vienna
Trump Media & Technology Group Corp. DJT 5,173 -52.3 -39.2 4.6 NASDAQ Global Market
Livero Inc. 9245.T 62 21.5 29.0 4.0 Tokyo
Geniee, Inc. 6562.T 124 3.0 10.9 2.7 Tokyo
Port Inc. 7047.T 160 5.1 12.5 2.8 Tokyo
Beijing Zhidemai Technology Co., Ltd. 300785.SZ 962 76.5 83.5 3.9 Shenzhen
Prosus N.V. 1TY.DE 126,499 619.9 25.9 4.0 Frankfurt Stock Exchange
Sharingtechnology, Inc. 3989.T 176 13.5 17.0 6.5 Tokyo
Visual China Group Co.,Ltd. 000681.SZ 1,925 91.3 118.9 4.0 Shenzhen
MoneyHero Limited Class A Ordinary Shares MNY 72 -4.2 -2.6 1.6 NASDAQ
MINKABU THE INFONOID, Inc. 4436.T 50 -0.0 -1.3 24.1 Tokyo
Tencent Holdings Limited NNND.F 600,845 22.9 30.5 4.8 Frankfurt Stock Exchange
Naspers Limited NPN.JO 511 3.1 10.3 2.4 Johannesburg
Firstlogic,Inc. 6037.T 138 17.9 22.8 3.9 Tokyo
Shanghai Oriental Pearl Group Co., Ltd. 600637.SS 3,567 22.7 38.2 0.8 Shanghai
Matrimony.com Limited MATRIMONY.NS 135 14.5 25.6 4.8 National Stock Exchange of India
Trump Media & Technology Group Corp. DJTWW 4,606 -52.3 -39.2 4.6 NASDAQ Global Market
MediaAlpha, Inc. MAX 695 15.1 36.2 72.2 New York Stock Exchange
Gurunavi, Inc. 2440.T 94 44.8 55.4 2.4 Tokyo
HomeToGo SE HTG.F 315 -23.1 -4.6 0.7 Frankfurt Stock Exchange
National World Plc NWOR.L 82 9.7 24.5 1.6 London Stock Exchange
Baltic Classifieds Group PLC BCG.L 2,436 34.5 54.8 6.4 London Stock Exchange
Hemnet Group AB (publ) HEM.ST 2,818 35.4 56.5 23.5 Stockholm Stock Exchange
Taboola.com Ltd. TBLA 1,150 10.5 36.2 1.2 NASDAQ Global Select
Méliuz S.A. CASH3.SA 134 13.0 -33.5 1.7 São Paulo
Cheche Group Inc. CCG 65 -9.1 -7.5 1.3 New York Stock Exchange
ZIGExN Co., Ltd. 3679.T 304 7.8 11.8 2.3 Tokyo
People.cn CO., LTD 603000.SS 3,150 67.6 105.0 6.1 Shanghai
Kakao Corp. 035720.KS 17,878 10.2 164.7 2.4 KSE
coconala Inc. 4176.T 63 33.3 35.7 3.6 Tokyo
Oricon Inc. 4800.T 67 8.0 10.0 1.8 Tokyo
Zhejiang Daily Digital Culture Group Co.,Ltd. 600633.SS 2,474 23.2 32.9 1.8 Shanghai
Audioboom Group plc BOOM.L 80 -19.2 -13.8 52.4 London Stock Exchange
Hubei Century Network Technology Inc. 300494.SZ 984 -31.1 -28.4 4.8 Shenzhen
IndiaMART InterMESH Limited INDIAMART.BO 1,849 24.6 28.9 7.3 Bombay Stock Exchange
Cookpad Inc. 2193.T 120 22.1 14.0 1.4 Tokyo
AfreecaTV Co., Ltd. 067160.KQ 708 8.8 10.4 2.8 KOSDAQ
Carta Holdings, Inc. 3688.T 354 14.7 17.5 1.9 Tokyo