index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
15 |
29 |
32 |
26 |
25 |
Przychód Δ r/r |
0.0% |
32.8% |
-57.1% |
86.1% |
56.2% |
0.0% |
-3.6% |
103.5% |
331.0% |
95.5% |
12.2% |
-20.4% |
-4.4% |
Marża brutto |
88.2% |
38.3% |
-9.1% |
9.4% |
70.1% |
63.1% |
93.2% |
74.5% |
92.7% |
95.3% |
90.9% |
-8.4% |
-177.7% |
EBIT (mln) |
0 |
-1 |
-3 |
-7 |
-8 |
-9 |
-14 |
-11 |
-6 |
-6 |
-130 |
-20 |
-50 |
EBIT Δ r/r |
0.0% |
-488.5% |
132.5% |
128.4% |
18.4% |
15.3% |
51.6% |
-22.1% |
-40.1% |
-6.2% |
2041.4% |
-84.5% |
146.8% |
EBIT (%) |
30.8% |
-90.0% |
-487.9% |
-599.0% |
-454.2% |
-523.5% |
-823.4% |
-315.2% |
-43.8% |
-21.0% |
-400.9% |
-78.3% |
-202.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
-1 |
-3 |
-6 |
-7 |
-9 |
-13 |
-10 |
-5 |
-3 |
-125 |
-14 |
-52 |
EBITDA(%) |
33.5% |
-80.2% |
-445.2% |
-563.7% |
-405.0% |
-514.9% |
-795.9% |
-292.9% |
-33.7% |
-8.9% |
-386.2% |
-56.2% |
-210.2% |
Podatek (mln) |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4 |
-11 |
9 |
-4 |
Zysk Netto (mln) |
0 |
-1 |
-3 |
-7 |
-8 |
-9 |
-14 |
-11 |
-6 |
-2 |
-117 |
-28 |
-49 |
Zysk netto Δ r/r |
0.0% |
-543.0% |
136.6% |
122.6% |
15.4% |
20.4% |
50.5% |
-19.7% |
-42.7% |
-73.9% |
6984.0% |
-75.9% |
73.9% |
Zysk netto (%) |
26.7% |
-89.2% |
-492.0% |
-588.6% |
-434.6% |
-523.0% |
-816.7% |
-322.4% |
-42.8% |
-5.7% |
-360.5% |
-109.3% |
-198.8% |
EPS |
0.19 |
-0.77 |
-1.65 |
-2.19 |
-2.53 |
-3.02 |
-3.74 |
-2.68 |
-1.39 |
-0.34 |
-23.49 |
-5.48 |
-9.05 |
EPS (rozwodnione) |
0.19 |
-0.77 |
-1.65 |
-2.19 |
-2.53 |
-2.79 |
-3.56 |
-2.68 |
-1.39 |
-0.34 |
-23.49 |
-5.48 |
-9.05 |
Ilośc akcji (mln) |
1 |
2 |
2 |
3 |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
1 |
2 |
2 |
3 |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |