index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1 |
2 |
5 |
6 |
11 |
14 |
17 |
20 |
23 |
32 |
43 |
48 |
Przychód Δ r/r |
0.0% |
160.3% |
164.5% |
33.0% |
71.2% |
24.6% |
22.8% |
20.6% |
11.6% |
38.9% |
36.0% |
10.8% |
Marża brutto |
80.0% |
78.5% |
71.5% |
78.8% |
88.3% |
89.3% |
93.1% |
79.6% |
77.0% |
81.3% |
81.9% |
97.3% |
EBIT (mln) |
-1 |
-1 |
-4 |
-4 |
-4 |
-5 |
-3 |
-0 |
0 |
1 |
1 |
1 |
EBIT Δ r/r |
0.0% |
158.6% |
141.2% |
15.3% |
-6.3% |
33.7% |
-50.7% |
-98.3% |
-657.1% |
213.7% |
-24.3% |
49.5% |
EBIT (%) |
-80.9% |
-80.3% |
-73.2% |
-63.5% |
-34.8% |
-37.3% |
-15.0% |
-0.2% |
1.0% |
2.3% |
1.3% |
1.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-1 |
-2 |
-2 |
-2 |
-4 |
-1 |
3 |
3 |
5 |
6 |
10 |
EBITDA(%) |
-69.4% |
-51.0% |
-43.6% |
-38.0% |
-19.9% |
-27.0% |
-4.1% |
13.8% |
14.6% |
14.6% |
14.5% |
20.5% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
-2 |
-5 |
Zysk Netto (mln) |
-1 |
-2 |
-3 |
-4 |
-4 |
-4 |
-2 |
-0 |
-0 |
1 |
1 |
6 |
Zysk netto Δ r/r |
0.0% |
180.7% |
109.5% |
8.1% |
-2.9% |
23.2% |
-45.6% |
-80.8% |
-87.4% |
-1071.9% |
114.4% |
382.7% |
Zysk netto (%) |
-80.9% |
-87.2% |
-69.1% |
-56.1% |
-31.8% |
-31.5% |
-13.9% |
-2.2% |
-0.2% |
1.7% |
2.8% |
12.0% |
EPS |
-0.0418 |
-0.11 |
-0.16 |
-0.16 |
-0.16 |
-0.17 |
-0.0927 |
-0.0177 |
-0.0022 |
0.0212 |
0.0425 |
0.19 |
EPS (rozwodnione) |
-0.0418 |
-0.11 |
-0.16 |
-0.16 |
-0.16 |
-0.17 |
-0.0927 |
-0.0177 |
-0.0022 |
0.0186 |
0.0379 |
0.17 |
Ilośc akcji (mln) |
14 |
15 |
21 |
22 |
22 |
25 |
25 |
26 |
26 |
26 |
28 |
29 |
Ważona ilośc akcji (mln) |
14 |
15 |
21 |
22 |
22 |
25 |
25 |
26 |
26 |
30 |
31 |
33 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |