index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
174 |
201 |
229 |
234 |
229 |
224 |
199 |
203 |
244 |
236 |
224 |
233 |
260 |
275 |
268 |
Przychód Δ r/r |
0.0% |
15.7% |
13.9% |
2.1% |
-1.9% |
-2.5% |
-10.9% |
1.8% |
20.0% |
-2.9% |
-5.5% |
4.0% |
11.9% |
5.5% |
-2.3% |
Marża brutto |
34.4% |
33.1% |
23.6% |
29.9% |
31.3% |
31.4% |
29.1% |
26.0% |
18.6% |
20.0% |
24.1% |
25.9% |
19.1% |
22.4% |
24.9% |
EBIT (mln) |
26 |
21 |
9 |
16 |
17 |
14 |
5 |
-1 |
-6 |
-9 |
3 |
12 |
-4 |
7 |
11 |
EBIT Δ r/r |
0.0% |
-19.3% |
-57.5% |
79.1% |
4.2% |
-14.8% |
-66.3% |
-124.4% |
394.7% |
57.4% |
-127.5% |
382.3% |
-132.1% |
-286.9% |
43.5% |
EBIT (%) |
15.3% |
10.6% |
4.0% |
7.0% |
7.4% |
6.5% |
2.4% |
-0.6% |
-2.4% |
-3.9% |
1.1% |
5.3% |
-1.5% |
2.7% |
4.0% |
Koszty finansowe (mln) |
-3 |
-7 |
-11 |
7 |
3 |
3 |
3 |
4 |
5 |
0 |
4 |
3 |
3 |
0 |
0 |
EBITDA (mln) |
32 |
27 |
16 |
24 |
23 |
26 |
14 |
8 |
7 |
9 |
14 |
24 |
6 |
16 |
19 |
EBITDA(%) |
18.3% |
13.5% |
6.8% |
10.3% |
10.1% |
11.6% |
7.1% |
4.0% |
2.9% |
0.4% |
6.2% |
10.1% |
2.3% |
5.8% |
7.2% |
Podatek (mln) |
5 |
1 |
-2 |
1 |
2 |
-18 |
2 |
-1 |
-1 |
2 |
-0 |
1 |
-0 |
0 |
2 |
Zysk Netto (mln) |
18 |
13 |
0 |
8 |
10 |
29 |
-1 |
-5 |
-7 |
-9 |
0 |
8 |
-10 |
0 |
3 |
Zysk netto Δ r/r |
0.0% |
-26.3% |
-99.6% |
14058.7% |
25.7% |
182.3% |
-104.8% |
258.1% |
32.8% |
30.2% |
-104.5% |
1904.0% |
-228.1% |
-104.3% |
526.2% |
Zysk netto (%) |
10.5% |
6.7% |
0.0% |
3.5% |
4.5% |
13.1% |
-0.7% |
-2.5% |
-2.7% |
-3.7% |
0.2% |
3.4% |
-3.9% |
0.2% |
1.0% |
EPS |
0.36 |
0.26 |
0.01 |
1.4 |
1.6 |
4.6 |
-0.22 |
-0.79 |
-1.05 |
-1.37 |
0.0617 |
1.24 |
-1.58 |
0.0687 |
0.43 |
EPS (rozwodnione) |
0.36 |
0.26 |
0.01 |
1.4 |
1.6 |
4.5 |
-0.22 |
-0.79 |
-1.05 |
-1.37 |
0.0617 |
1.24 |
-1.58 |
0.0687 |
0.43 |
Ilośc akcji (mln) |
51 |
51 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
51 |
51 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |