Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

Harper Hygienics S.A. z wycenami spółki



Aktualna cena: 6.68
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): -
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży - - -
Harper Hygienics S.A. - - -
Mediana / Harper Hygienics S.A. - - -


Pozostałe spółki z branży Household & Personal Products
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Earth Corporation 4985.T 696 7.8 22.4 1.5 Tokyo
Blue Moon Group Holdings Limited 6993.HK 3,080 -41.0 -29.8 2.6 HKSE
Colgate-Palmolive Company CL 70,369 13.1 24.5 195.6 New York Stock Exchange
Natura &Co Holding S.A. NTCO3.SA 2,648 5.9 -1.8 1.0 São Paulo
The Procter & Gamble Company PG 363,568 14.5 23.5 7.0 New York Stock Exchange
Unilever PLC UL 146,693 7.8 22.3 6.4 New York Stock Exchange
KNH Enterprise Co., Ltd. 9919.TW 114 29.8 -14.9 1.3 Taiwan
Pola Orbis Holdings Inc. 4927.T 1,855 15.7 37.0 1.7 Tokyo
Gillette India Limited GILLETTE.NS 4,258 46.0 68.7 35.9 National Stock Exchange of India
Grand Hall Enterprise Co., Ltd. 8941.TWO 63 5.3 8.5 1.9 Taipei Exchange
Beiersdorf Aktiengesellschaft BEI.DE 27,309 14.2 26.3 2.8 Frankfurt Stock Exchange
Mandom Corporation 4917.T 433 16.3 34.6 0.9 Tokyo
Kao Corporation 4452.T 20,893 12.6 27.2 3.0 Tokyo
Thai Nippon Rubber Industry Public Co., Ltd. TNR.BK 64 2.3 4.4 1.6 Thailand
Spectrum Brands Holdings, Inc. SPB 1,374 3.1 24.8 0.8 New York Stock Exchange
Hengan International Group Company Limited 1044.HK 3,443 7.1 10.5 1.2 HKSE
Kaya Limited KAYA.NS 68 11.2 -19.7 -4.2 National Stock Exchange of India
Kimberly-Clark de México, S. A. B. de C. V. KIMBERA.MX 5,641 6.0 14.1 40.7 Mexico
Ming Fai International Holdings Limited 3828.HK 82 4.1 4.5 0.5 HKSE
Henan Rebecca Hair Products Co., Ltd. 600439.SS 567 1,541.9 -35.1 1.5 Shanghai
Kenvue Inc. KVUE 42,238 11.3 39.9 4.2 New York Stock Exchange
The Clorox Company CLX 15,824 9.5 22.8 586.5 New York Stock Exchange
Hangzhou Coco Healthcare Products Co.,Ltd. 301009.SZ 510 84.4 116.5 2.7 Shenzhen
Essity AB (publ) ESSITY-B.ST 17,511 6.8 13.5 2.1 Stockholm Stock Exchange
Karmarts Public Company Limited KAMART.BK 339 13.4 18.9 3.0 Thailand
PT. Mandom Indonesia Tbk TCID.JK 56 -236.3 -12.3 0.5 Jakarta Stock Exchange
Shanghai Jahwa United Co., Ltd. 600315.SS 2,000 -17.7 -16.8 2.1 Shanghai
PT Victoria Care Indonesia Tbk VICI.JK 261 16.8 25.5 4.0 Jakarta Stock Exchange
Nu Skin Enterprises, Inc. NUS 412 6.8 -10.8 0.6 New York Stock Exchange
Kimberly-Clark Corporation KMB 42,316 9.1 17.2 38.4 New York Stock Exchange
KOSÉ Corporation 4922.T 2,137 14.5 54.3 1.2 Tokyo
Acme United Corporation ACU 158 6.2 15.6 1.4 American Stock Exchange
Kolmar Korea Holdings Co., Ltd. 024720.KS 369 3.4 25.7 0.9 KSE
The Beauty Health Company SKIN 200 -0.7 -5.2 4.3 NASDAQ Capital Market
Liuzhou Liangmianzhen Co., Ltd. 600249.SS 443 40.0 46.5 1.5 Shanghai
Essity AB (publ) ESSITY-A.ST 17,656 6.8 13.5 2.1 Stockholm Stock Exchange
Henkel AG & Co. KGaA HEN.DE 31,610 6.8 15.9 1.3 Frankfurt Stock Exchange
TRANSACTION CO.,Ltd. 7818.T 507 13.7 19.7 4.0 Tokyo
Dabur India Limited DABUR.BO 10,762 33.8 52.6 8.6 Bombay Stock Exchange
Unicharm Corporation 8113.T 11,929 11.0 20.0 2.4 Tokyo
Kobayashi Pharmaceutical Co., Ltd. 4967.T 2,588 18.5 35.9 1.9 Tokyo
Hindustan Unilever Limited HINDUNILVR.NS 67,901 36.4 54.9 11.8 National Stock Exchange of India
Hankook Cosmetics Co., Ltd. 123690.KS 130 12.5 45.3 5.6 KSE
Helen of Troy Limited HELE 504 -1.8 -1.5 0.4 NASDAQ Global Select
Godrej Consumer Products Limited GODREJCP.NS 14,859 38.9 69.0 10.7 National Stock Exchange of India
Hindustan Unilever Limited HINDUNILVR.BO 67,860 36.4 54.9 11.8 Bombay Stock Exchange
Lion Corporation 4912.T 2,652 8.9 18.5 1.4 Tokyo
Noevir Holdings Co., Ltd. 4928.T 1,023 14.3 19.0 3.1 Tokyo
Qingdao Kingking Applied Chemistry Co., Ltd. 002094.SZ 940 50.1 195.6 4.5 Shenzhen
PT Uni-Charm Indonesia Tbk UCID.JK 127 7.4 8.5 0.4 Jakarta Stock Exchange
Bajaj Consumer Care Limited BAJAJCON.NS 384 22.1 26.7 4.5 National Stock Exchange of India
Société BIC SA BB.PA 2,648 5.8 10.6 1.3 Paris
PZ Cussons Plc PZC.L 411 5.0 -46.5 1.2 London Stock Exchange
Henkel AG & Co. KGaA HEN3.DE 31,108 6.8 15.9 1.3 Frankfurt Stock Exchange
L'Oréal S.A. OR.PA 237,014 19.6 30.4 5.9 Paris
Jyothy Labs Limited JYOTHYLAB.BO 1,466 23.8 34.0 6.1 Bombay Stock Exchange
Colgate-Palmolive Company 0P59.L 70,457 13.2 24.4 194.5 London Stock Exchange
AXXZIA Inc. 4936.T 74 21.9 31.4 1.5 Tokyo
BCL Industries Limited BCLIND.NS 152 3.7 13.8 1.6 National Stock Exchange of India
Aekyung Industrial Co., Ltd. 018250.KS 308 8.1 13.0 1.1 KSE
Dabur India Limited DABUR.NS 10,760 33.8 52.6 8.6 National Stock Exchange of India
Saudi Paper Manufacturing Company 2300.SR 586 10.0 31.9 4.1 Saudi
Hankook Cosmetics Manufacturing Co., Ltd 003350.KS 156 7.2 9.0 2.8 KSE
Cosmax BTI, Inc. 044820.KS 147 -3.0 12.7 0.8 KSE
NeoPharm CO., LTD. 092730.KQ 181 6.4 10.4 1.4 KOSDAQ
Shanghai Flyco Electrical Appliance Co., Ltd. 603868.SS 2,249 27.4 34.8 5.0 Shanghai
Emami Limited EMAMILTD.BO 3,014 24.7 32.0 9.6 Bombay Stock Exchange
SHOBIDO Corporation 7819.T 60 6.0 12.4 1.3 Tokyo
Able C&C Co., Ltd. 078520.KS 177 5.1 16.3 2.7 KSE
Kwung's Holdings Limited 1925.HK 64 4.8 3.9 0.9 HKSE
San Neng Group Holdings Co., Ltd. 6671.TW 81 8.4 13.5 1.4 Taiwan
Reckitt Benckiser Group plc RKT.L 45,649 5.5 24.1 5.1 London Stock Exchange
Unilever PLC UNVB.DE 147,021 8.8 22.1 6.4 Frankfurt Stock Exchange
Interparfums SA ITP.PA 3,276 14.2 17.9 3.3 Paris
Unilever PLC UNA.AS 146,622 8.3 22.3 6.4 Amsterdam
McBride plc MCB.L 304 1.3 5.9 2.9 London Stock Exchange
DSM-Firmenich AG DSFIR.AS 27,497 25.2 -319.3 1.0 Amsterdam
The Procter & Gamble Company PRG.DE 363,122 14.3 23.5 7.0 Frankfurt Stock Exchange
Gillette India Limited GILLETTE.BO 4,256 46.0 68.7 35.9 Bombay Stock Exchange
Yuen Foong Yu Consumer Products Co., Ltd. 6790.TW 364 7.4 15.1 1.8 Taiwan
Coty Inc. CO3A.DE 5,509 2.0 557.2 1.9 Frankfurt Stock Exchange
The Clorox Company 0I0J.L 15,734 9.5 22.8 586.5 London Stock Exchange
Colgate-Palmolive (India) Limited COLPAL.BO 7,559 31.8 45.3 39.1 Bombay Stock Exchange
Colgate-Palmolive Company CPA.DE 72,077 13.5 24.9 198.9 Frankfurt Stock Exchange
The Estée Lauder Companies Inc. 0JTM.L 30,849 181.1 -36.1 7.2 London Stock Exchange
Edgewell Personal Care Company EPC 1,202 -0.4 14.5 0.8 New York Stock Exchange
Reckitt Benckiser Group plc 3RB.DE 45,863 5.6 30.8 5.3 Frankfurt Stock Exchange
Chlitina Holding Limited 4137.TW 290 10.0 18.7 1.5 Taiwan
Procter & Gamble Hygiene and Health Care Limited PGHH.BO 5,019 42.2 60.2 58.6 Bombay Stock Exchange
Dr. Wu Skincare Co., Ltd. 6523.TWO 200 10.5 12.5 3.9 Taipei Exchange
Coty Inc. COTY 4,287 1.5 -10.8 1.2 New York Stock Exchange
Church & Dwight Co., Inc. 0R13.L 23,916 21.4 41.1 0.0 London Stock Exchange
Rojukiss International Public Company Limited KISS.BK 59 9.8 11.6 1.8 Thailand
Coty Inc. 0I4A.L 4,238 1.5 -10.8 1.2 London Stock Exchange
Gr. Sarantis S.A. SAR.AT 967 9.6 19.1 2.3 Athens
Unilever PLC ULVR.L 146,126 8.2 22.3 6.4 London Stock Exchange
Intercos S.p.A. ICOS.MI 1,353 9.4 23.8 2.4 Milan
Hangzhou Haoyue Personal Care Co., Ltd 605009.SS 1,165 17.9 15.5 1.8 Shanghai
Marico Limited MARICO.BO 10,835 40.8 57.2 23.5 Bombay Stock Exchange
Proya Cosmetics Co.,Ltd. 603605.SS 4,465 17.6 19.6 5.6 Shanghai
Honasa Consumer Limited HONASA.BO 1,080 81.2 127.8 7.9 Bombay Stock Exchange
Mingchen Health Co.,Ltd. 002919.SZ 600 326.0 281.4 4.9 Shenzhen
Marico Limited MARICO.NS 10,835 40.8 57.2 23.5 National Stock Exchange of India
Kimberly-Clark Corporation KMY.DE 42,295 9.1 17.2 38.4 Frankfurt Stock Exchange
Procter & Gamble Hygiene and Health Care Limited PGHH.NS 5,014 42.2 60.2 58.6 National Stock Exchange of India
Henkel AG & Co. KGaA HEN3.F 31,505 6.8 15.9 1.3 Frankfurt Stock Exchange
The Estée Lauder Companies Inc. EL 31,367 181.1 -36.1 7.2 New York Stock Exchange
Emami Limited EMAMILTD.NS 3,016 24.7 32.0 9.6 National Stock Exchange of India
Papoutsanis S.A. PAP.AT 93 3.9 13.9 2.6 Athens
Asian Phytoceuticals Public Company Limited APCO.BK 59 23.2 39.4 3.5 Thailand
Almado, Inc. 4932.T 66 9.7 15.2 5.3 Tokyo
MTG Co., Ltd. 7806.T 1,179 16.9 29.5 3.7 Tokyo
HUNAN RESUN Co., Ltd. 001218.SZ 331 21.8 23.3 1.1 Shenzhen
EC Healthcare 2138.HK 92 -0.1 -62.9 0.4 HKSE
RUNBEN BIOTECHNOLOGY 603193.SS 1,580 31.0 36.6 5.3 Shanghai
Kimberly-Clark Corporation 0JQZ.L 42,403 8.7 17.2 38.5 London Stock Exchange
Shiny Brands Group Co., Ltd. 6703.TWO 125 10.8 14.4 3.3 Taipei Exchange
Mikobeaute International Co., Ltd. 6574.TWO 54 8.0 13.7 2.4 Taipei Exchange
Inter Parfums, Inc. IPAR 4,160 14.0 17.7 5.3 NASDAQ Global Select
Hims & Hers Health, Inc. HIMS 10,852 83.7 68.0 20.4 New York Stock Exchange
Church & Dwight Co., Inc. CHD 23,788 21.4 41.1 0.0 New York Stock Exchange
CB GROUP MANAGEMENT Co., Ltd. 9852.T 117 1.8 6.1 0.7 Tokyo
BEAUTY GARAGE Inc. 3180.T 137 12.0 21.5 2.8 Tokyo
Newell Brands Inc. NWL 2,339 -9.3 -9.6 0.9 NASDAQ Global Select
Jacques Bogart S.A. JBOG.PA 85 -3.8 -134.0 0.7 Paris
Liberta Co.,Ltd. 4935.T 113 55.7 -2,953.9 12.1 Tokyo
C&S Paper Co.,Ltd 002511.SZ 1,394 42.3 215.3 1.9 Shenzhen
AMOREPACIFIC Group 00279K.KS 1,794 1.2 9.2 0.8 KSE
Cheerwin Group Limited 6601.HK 462 23.0 16.3 1.1 HKSE
C.I. Medical Co.,Ltd. 3540.T 336 7.5 6.8 1.9 Tokyo
Giant Biogene Holding Co., Ltd. 2367.HK 8,162 27.1 26.9 7.8 HKSE
Zinzino AB (publ) ZZ-B.ST 938 34.0 46.5 18.5 Stockholm Stock Exchange
Warpaint London PLC W7L.L 466 13.9 19.0 4.7 London Stock Exchange
AMOREPACIFIC Group 002795.KS 1,802 1.2 9.2 0.8 KSE
Leifheit Aktiengesellschaft LEI.DE 169 8.8 18.3 1.5 Frankfurt Stock Exchange
Pigeon Corporation 7956.T 1,367 12.8 23.1 2.7 Tokyo
AMOREPACIFIC Group 002790.KS 1,790 1.2 9.2 0.8 KSE
Sagami Rubber Industries Co., Ltd. 5194.T 67 7.3 25.6 0.9 Tokyo
Cosmax, Inc. 192820.KS 1,982 7.8 36.9 6.3 KSE
Monalisa Co., Ltd 012690.KS 69 30.9 -612.1 1.3 KSE
S.T. Corporation 4951.T 222 8.2 10.1 1.0 Tokyo
Sanitar Co., Ltd. 1817.TW 96 6.2 9.5 1.2 Taiwan
Suominen Oyj SUY1V.HE 134 4.0 -17.9 1.0 Helsinki
Cupid Limited CUPID.BO 457 70.5 98.5 11.8 Bombay Stock Exchange
Kaya Limited KAYA.BO 68 11.2 -19.7 -4.2 Bombay Stock Exchange
Karex Berhad 5247.KL 180 16.2 49.4 1.6 Kuala Lumpur
LG H&H Co., Ltd. 051905.KS 3,692 13.1 33.2 1.1 KSE
Kitanotatsujin Corporation 2930.T 131 13.5 16.2 2.5 Tokyo
European Wax Center, Inc. EWCZ 212 4.3 22.4 3.0 NASDAQ Global Select
Do Day Dream Public Company Limited DDD.BK 59 29.1 52.2 0.4 Thailand
Niitaka Co., Ltd. 4465.T 80 5.6 6.6 0.8 Tokyo
Shanghai Chicmax Cosmetic Co., Ltd. 2145.HK 3,726 35.9 34.2 12.2 HKSE
UNQ Holdings Limited 2177.HK 57 21.8 11.2 0.6 HKSE
Colgate-Palmolive (India) Limited COLPAL.NS 7,559 31.8 45.3 39.1 National Stock Exchange of India
Perfect Group Corp., Ltd 603059.SS 376 -161.3 -33.1 2.8 Shanghai
Milbon Co., Ltd. 4919.T 527 10.7 17.4 1.7 Tokyo
PT Unilever Indonesia Tbk UNVR.JK 3,529 12.4 18.2 17.0 Jakarta Stock Exchange
Taiyen Biotech Co., Ltd. 1737.TW 224 11.7 17.9 1.0 Taiwan
LILA KAGIT LILAK.IS 365 8.1 14.9 1.2 Istanbul Stock Exchange
Nan Liu Enterprise Co., Ltd. 6504.TW 151 0.1 61.0 1.2 Taiwan
Chengdu Rainbow Appliance (Group) Shares Co., Ltd. 003023.SZ 292 23.6 20.3 1.3 Shenzhen
I-ne CO., LTD. 4933.T 193 4.9 10.0 1.7 Tokyo
Lafang China Co.,Ltd 603630.SS 619 187.3 163.8 2.2 Shanghai
Profit Cultural and Creative Group Co., Ltd. 300640.SZ 283 54.8 179.1 2.5 Shenzhen
Chongqing Baiya Sanitary Products Co., Ltd. 003006.SZ 1,493 28.6 34.5 6.9 Shenzhen
Amorepacific Corporation 090430.KS 6,030 4.1 15.0 1.8 KSE
KP Tissue Inc. KPT.TO 65 0.7 36.7 1.3 Toronto Stock Exchange
Honasa Consumer Limited HONASA.NS 1,081 81.2 127.8 7.9 National Stock Exchange of India
Neo Corporate PCL NEO.BK 213 2.7 6.9 1.3 Thailand
It'S Hanbul Co., Ltd. 226320.KS 180 5.1 24.8 0.7 KSE
Anhui Deli Household Glass Co., Ltd. 002571.SZ 320 -10.9 -11.1 2.2 Shenzhen
Ya-Man Ltd. 6630.T 308 45.5 126.5 1.7 Tokyo
Cupid Limited CUPID.NS 457 70.5 98.5 11.8 National Stock Exchange of India
Kolmar Korea Co., Ltd. 161890.KS 1,668 3.1 23.9 2.9 KSE
Shiseido Company, Limited 4911.T 6,458 6.7 -250.3 1.6 Tokyo
Tianjin Yiyi Hygiene Products Co.,Ltd 001206.SZ 570 12.5 18.2 2.2 Shenzhen
Ontex Group NV ONTEX.BR 594 3.2 19.8 0.6 Brussels
Lyko Group AB (publ) LYKO-A.ST 231 3.9 52.0 4.8 Stockholm Stock Exchange
Duni AB (publ) DUNI.ST 447 7.9 17.9 1.3 Stockholm Stock Exchange
Cota Co., Ltd. 4923.T 267 20.4 30.4 3.5 Tokyo
e.l.f. Beauty, Inc. ELF 6,625 43.9 37.9 8.9 New York Stock Exchange
Luo Lih-Fen Holding Co., Ltd. 6666.TW 71 14.4 22.2 1.2 Taiwan
LG H&H Co., Ltd. 051900.KS 3,626 13.1 33.2 1.1 KSE
Guangdong Marubi Biotechnology Co., Ltd. 603983.SS 2,214 38.7 43.0 4.5 Shanghai
TCI Co., Ltd. 8436.TWO 496 9.7 17.0 2.1 Taipei Exchange
L'Oréal S.A. LOR.DE 225,212 19.6 30.4 5.9 Frankfurt Stock Exchange
Premier Anti-Aging Co., Ltd. 4934.T 52 7.7 10.0 1.2 Tokyo
Paltac Corporation 8283.T 1,739 9.0 11.3 0.9 Tokyo
Jyothy Labs Limited JYOTHYLAB.NS 1,464 23.8 34.0 6.1 National Stock Exchange of India
S H Kelkar and Company Limited SHK.NS 391 10.1 45.8 2.6 National Stock Exchange of India
Amorepacific Corporation 090435.KS 6,341 4.1 15.0 1.8 KSE
Godrej Consumer Products Limited GODREJCP.BO 14,869 38.9 69.0 10.7 Bombay Stock Exchange
Artnature Inc. 7823.T 177 16.6 32.1 1.0 Tokyo
Tonymoly Co., Ltd 214420.KS 198 5.3 16.2 2.5 KSE
Rohto Pharmaceutical Co.,Ltd. 4527.T 3,145 9.7 15.3 1.8 Tokyo
Innovative Pharmaceutical Biotech Limited 0399.HK 108 -3.1 137.9 -3.4 HKSE
Farcent Enterprise Co.,Ltd 1730.TW 117 10.4 12.1 1.7 Taiwan
Bajaj Consumer Care Limited BAJAJCON.BO 384 22.1 26.7 4.5 Bombay Stock Exchange
Jourdeness Group Limited 4190.TW 71 -0.3 -9.2 1.2 Taiwan
Kolmar BNH Co., Ltd. 200130.KQ 304 4.8 23.9 1.1 KOSDAQ
Lonkey Industrial Co.,Ltd.Guangzhou 000523.SZ 822 29.3 11.8 3.1 Shenzhen
AS MADARA Cosmetics MDARA.RG 57 8.0 8.9 2.8 Riga
Galderma Group N GALD.SW 37,678 22.2 203.5 3.9 Swiss Exchange
SentinelOne, Inc. S&J.BK 4,573 5.7 9.6 0.9 Thailand
Grove Collaborative Holdings, Inc. GROV 59 -6.5 -2.0 4.2 New York Stock Exchange
Euglena Co., Ltd. 2931.T 383 66.1 -17.5 2.4 Tokyo