| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
152 |
236 |
259 |
333 |
374 |
319 |
283 |
251 |
| Przychód Δ r/r |
0.0% |
55.2% |
9.9% |
28.3% |
12.3% |
-14.7% |
-11.0% |
-11.5% |
| Marża brutto |
70.6% |
69.6% |
69.5% |
70.1% |
70.7% |
69.6% |
70.9% |
72.5% |
| EBIT (mln) |
-5 |
8 |
9 |
50 |
45 |
65 |
94 |
71 |
| EBIT Δ r/r |
0.0% |
-251.1% |
22.1% |
437.9% |
-11.2% |
46.9% |
43.7% |
-24.6% |
| EBIT (%) |
-3.3% |
3.2% |
3.6% |
15.1% |
11.9% |
20.5% |
33.2% |
28.3% |
| Koszty finansowe (mln) |
-3 |
-1 |
0 |
1 |
1 |
0 |
0 |
0 |
| EBITDA (mln) |
-9 |
5 |
11 |
56 |
47 |
77 |
108 |
87 |
| EBITDA(%) |
-5.8% |
2.2% |
4.4% |
16.7% |
12.5% |
24.0% |
38.2% |
34.8% |
| Podatek (mln) |
-0 |
2 |
5 |
6 |
9 |
7 |
17 |
12 |
| Zysk Netto (mln) |
-9 |
3 |
4 |
-83 |
-10 |
32 |
82 |
65 |
| Zysk netto Δ r/r |
0.0% |
-132.6% |
44.6% |
-2034.5% |
-88.3% |
-430.6% |
156.7% |
-20.5% |
| Zysk netto (%) |
-6.0% |
1.3% |
1.6% |
-24.8% |
-2.6% |
10.0% |
29.0% |
26.1% |
| EPS |
-0.1 |
0.0336 |
0.0486 |
-1.02 |
-0.13 |
0.4 |
1.15 |
1.2 |
| EPS (rozwodnione) |
-0.1 |
0.0336 |
0.0486 |
-0.98 |
-0.13 |
0.4 |
1.15 |
1.16 |
| Ilośc akcji (mln) |
88 |
88 |
88 |
81 |
77 |
80 |
71 |
55 |
| Ważona ilośc akcji (mln) |
88 |
88 |
88 |
84 |
77 |
80 |
71 |
57 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |