IAMGOLD Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Przychód (mln) |
342 |
98 |
245 |
226 |
208 |
238 |
220 |
232 |
282 |
252 |
260 |
274 |
269 |
291 |
314 |
277 |
245 |
274 |
251 |
246 |
274 |
293 |
274 |
285 |
335 |
348 |
297 |
266 |
294 |
295 |
357 |
334 |
343 |
-75 |
226 |
239 |
224 |
298 |
339 |
385 |
439 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-39.21% |
141.8% |
-10.22% |
2.6% |
36.0% |
6.0% |
18.6% |
18.1% |
-4.82% |
15.3% |
20.7% |
1.1% |
-8.93% |
-5.77% |
-20.19% |
-11.14% |
12.1% |
7.0% |
9.4% |
15.5% |
22.1% |
18.4% |
8.3% |
-6.68% |
-12.24% |
-15.22% |
19.9% |
25.8% |
16.7% |
-125.49% |
-36.57% |
-28.50% |
-34.61% |
-496.27% |
49.8% |
61.3% |
95.5% |
Marża brutto |
13.7% |
-29.44% |
5.3% |
-1.02% |
-9.63% |
-19.02% |
3.0% |
10.5% |
18.5% |
7.6% |
13.4% |
13.1% |
15.2% |
14.1% |
24.1% |
10.7% |
3.1% |
8.7% |
-0.36% |
2.7% |
8.3% |
14.0% |
11.6% |
19.8% |
23.3% |
24.2% |
14.9% |
10.5% |
2.3% |
-25.90% |
22.7% |
14.8% |
8.7% |
16.2% |
19.1% |
11.1% |
2.0% |
16.7% |
31.2% |
39.1% |
37.0% |
Koszty i Wydatki (mln) |
318 |
204 |
262 |
247 |
250 |
301 |
236 |
226 |
249 |
254 |
249 |
266 |
243 |
271 |
261 |
274 |
256 |
273 |
276 |
264 |
273 |
294 |
265 |
246 |
275 |
287 |
285 |
273 |
352 |
391 |
303 |
311 |
328 |
-44 |
208 |
234 |
239 |
277 |
251 |
252 |
-168 |
EBIT (mln) |
16 |
-97 |
-17 |
-19 |
-42 |
-684 |
-16 |
6 |
34 |
9 |
11 |
532 |
27 |
10 |
53 |
3 |
-10 |
-12 |
-41 |
-19 |
-2 |
-276 |
9 |
17 |
42 |
79 |
7 |
-15 |
-63 |
-304 |
54 |
24 |
15 |
65 |
17 |
1 |
-15 |
-4 |
88 |
128 |
607 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-358.90% |
605.8% |
-3.55% |
131.6% |
180.1% |
101.3% |
168.7% |
8773.3% |
-20.41% |
5.6% |
374.1% |
-99.46% |
-138.29% |
-222.11% |
-177.97% |
-765.52% |
-85.44% |
2278.4% |
121.0% |
186.0% |
2866.7% |
128.5% |
-19.54% |
-191.57% |
-251.08% |
-486.26% |
665.7% |
259.9% |
123.9% |
121.3% |
-67.54% |
-94.24% |
-202.00% |
-105.88% |
402.9% |
9035.7% |
4069.9% |
EBIT (%) |
4.8% |
-98.38% |
-6.91% |
-8.39% |
-20.33% |
-287.11% |
-7.42% |
2.6% |
12.0% |
3.6% |
4.3% |
194.0% |
10.0% |
3.3% |
16.9% |
1.0% |
-4.21% |
-4.23% |
-16.49% |
-7.83% |
-0.55% |
-94.04% |
3.2% |
5.8% |
12.4% |
22.6% |
2.4% |
-5.72% |
-21.32% |
-103.05% |
15.0% |
7.3% |
4.4% |
-86.02% |
7.7% |
0.6% |
-6.82% |
-1.28% |
25.8% |
33.2% |
138.4% |
Przychody fiansowe (mln) |
1 |
0 |
0 |
1 |
1 |
-10 |
0 |
1 |
1 |
-2 |
1 |
2 |
2 |
2 |
3 |
4 |
3 |
2 |
3 |
3 |
3 |
2 |
4 |
2 |
2 |
9 |
1 |
1 |
1 |
1 |
9 |
1 |
3 |
3 |
6 |
8 |
9 |
6 |
3 |
3 |
6 |
Koszty finansowe (mln) |
7 |
9 |
8 |
8 |
8 |
20 |
7 |
7 |
6 |
5 |
4 |
2 |
1 |
1 |
1 |
3 |
0 |
5 |
2 |
2 |
2 |
4 |
3 |
2 |
2 |
6 |
4 |
2 |
0 |
-6 |
1 |
0 |
142 |
0 |
-2 |
-6 |
-7 |
-19 |
-12 |
0 |
10 |
Amortyzacja (mln) |
72 |
58 |
63 |
67 |
69 |
65 |
62 |
63 |
70 |
69 |
64 |
72 |
62 |
68 |
64 |
72 |
65 |
65 |
69 |
64 |
70 |
74 |
64 |
62 |
68 |
74 |
79 |
73 |
85 |
111 |
75 |
78 |
85 |
4 |
44 |
47 |
54 |
76 |
62 |
54 |
62 |
EBITDA (mln) |
84 |
-29 |
49 |
51 |
27 |
6 |
50 |
72 |
108 |
76 |
78 |
89 |
94 |
84 |
123 |
80 |
60 |
60 |
50 |
52 |
80 |
75 |
73 |
115 |
126 |
116 |
88 |
61 |
25 |
23 |
138 |
104 |
100 |
-32 |
62 |
51 |
44 |
91 |
147 |
186 |
706 |
EBITDA(%) |
24.6% |
-29.85% |
20.0% |
22.6% |
12.9% |
2.7% |
22.7% |
30.9% |
38.1% |
30.2% |
30.1% |
32.3% |
35.1% |
29.0% |
39.2% |
28.7% |
24.5% |
21.7% |
20.0% |
21.3% |
29.3% |
25.6% |
26.6% |
40.3% |
37.7% |
33.3% |
29.8% |
23.1% |
8.4% |
7.9% |
38.8% |
31.0% |
29.0% |
42.7% |
27.6% |
21.3% |
19.4% |
30.5% |
43.3% |
48.2% |
160.7% |
NOPLAT (mln) |
3 |
-164 |
9 |
-14 |
-77 |
-702 |
59 |
5 |
36 |
-4 |
-8 |
565 |
38 |
13 |
58 |
-17 |
-8 |
-14 |
-40 |
-10 |
7 |
-275 |
-29 |
42 |
2 |
85 |
32 |
11 |
-70 |
-293 |
58 |
22 |
-129 |
91 |
19 |
112 |
3 |
-6 |
89 |
129 |
634 |
Podatek (mln) |
71 |
20 |
22 |
7 |
8 |
-25 |
6 |
14 |
14 |
-1 |
9 |
54 |
5 |
30 |
12 |
7 |
0 |
18 |
1 |
4 |
9 |
16 |
4 |
14 |
9 |
17 |
10 |
11 |
2 |
-89 |
27 |
25 |
-19 |
46 |
9 |
17 |
4 |
1 |
27 |
37 |
31 |
Zysk Netto (mln) |
-72 |
-122 |
24 |
-20 |
-84 |
-676 |
53 |
-12 |
17 |
-5 |
-18 |
506 |
31 |
-18 |
42 |
-26 |
-10 |
-35 |
-41 |
-14 |
-3 |
-354 |
-34 |
26 |
-12 |
63 |
20 |
-4 |
-75 |
-194 |
32 |
-4 |
-110 |
45 |
12 |
93 |
-1 |
-9 |
55 |
84 |
594 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
15.6% |
454.0% |
120.3% |
-38.07% |
120.3% |
-99.22% |
-133.90% |
4251.6% |
81.2% |
234.0% |
335.0% |
-105.17% |
-130.84% |
96.6% |
-197.64% |
-45.04% |
-68.42% |
917.0% |
-16.71% |
277.1% |
286.7% |
117.8% |
156.7% |
-117.65% |
549.1% |
-407.61% |
63.1% |
-22.22% |
45.9% |
123.3% |
-62.58% |
2745.7% |
-99.27% |
-120.80% |
360.5% |
-8.75% |
74362.5% |
Zysk netto (%) |
-21.23% |
-123.86% |
9.8% |
-8.70% |
-40.37% |
-283.75% |
24.2% |
-5.25% |
6.0% |
-2.10% |
-6.91% |
184.5% |
11.5% |
-6.08% |
13.4% |
-9.44% |
-3.88% |
-12.69% |
-16.45% |
-5.84% |
-1.09% |
-120.62% |
-12.53% |
9.0% |
-3.46% |
18.2% |
6.6% |
-1.69% |
-25.60% |
-65.89% |
8.9% |
-1.05% |
-32.01% |
-60.19% |
5.3% |
38.8% |
-0.36% |
-3.16% |
16.2% |
21.9% |
135.4% |
EPS |
-0.19 |
-0.32 |
0.06 |
-0.0503 |
-0.22 |
-1.73 |
0.13 |
-0.0301 |
0.04 |
-0.0117 |
-0.04 |
1.09 |
0.07 |
-0.0383 |
0.09 |
-0.0562 |
-0.0204 |
-0.0746 |
-0.0883 |
-0.031 |
-0.0064 |
-0.76 |
-0.0732 |
0.05 |
-0.0245 |
0.13 |
0.04 |
-0.0094 |
-0.16 |
-0.41 |
0.0666 |
-0.0073 |
-0.23 |
0.0944 |
0.02 |
0.19 |
-0.0017 |
-0.0198 |
0.11 |
0.0 |
1.12 |
EPS (rozwodnione) |
-0.19 |
-0.32 |
0.06 |
-0.0503 |
-0.21 |
-1.73 |
0.13 |
-0.0301 |
0.04 |
-0.0117 |
-0.0393 |
1.08 |
0.07 |
-0.038 |
0.09 |
-0.0562 |
-0.0204 |
-0.0746 |
-0.0883 |
-0.0308 |
-0.0064 |
-0.76 |
-0.0732 |
0.05 |
-0.0245 |
0.13 |
0.04 |
-0.0094 |
-0.16 |
-0.4 |
0.0659 |
-0.0073 |
-0.23 |
0.0944 |
0.02 |
0.19 |
-0.0017 |
-0.0195 |
0.11 |
0.0 |
1.12 |
Ilośc akcji (mln) |
377 |
377 |
385 |
391 |
386 |
391 |
397 |
406 |
428 |
452 |
450 |
465 |
465 |
462 |
466 |
466 |
467 |
467 |
468 |
465 |
468 |
468 |
470 |
472 |
474 |
475 |
476 |
477 |
477 |
478 |
478 |
479 |
479 |
479 |
479 |
481 |
481 |
474 |
489 |
0 |
528 |
Ważona ilośc akcji (mln) |
377 |
385 |
385 |
391 |
391 |
391 |
398 |
406 |
432 |
452 |
458 |
469 |
469 |
465 |
471 |
466 |
467 |
467 |
468 |
468 |
468 |
468 |
470 |
476 |
474 |
480 |
481 |
477 |
477 |
482 |
482 |
479 |
479 |
479 |
483 |
484 |
481 |
481 |
493 |
0 |
531 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |