index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
51 |
44 |
49 |
51 |
55 |
59 |
66 |
66 |
75 |
61 |
106 |
112 |
Przychód Δ r/r |
0.0% |
-12.8% |
10.6% |
4.1% |
7.1% |
7.4% |
13.1% |
-0.0% |
13.8% |
-18.7% |
72.4% |
5.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
EBIT (mln) |
14 |
9 |
8 |
12 |
21 |
9 |
0 |
46 |
16 |
-9 |
17 |
15 |
EBIT Δ r/r |
0.0% |
-35.5% |
-18.8% |
60.9% |
73.1% |
-55.1% |
-100.0% |
inf% |
-64.6% |
-156.7% |
-285.4% |
-15.9% |
EBIT (%) |
28.2% |
20.9% |
15.3% |
23.7% |
38.3% |
16.0% |
0.0% |
70.1% |
21.8% |
-15.2% |
16.4% |
13.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
-2 |
-0 |
12 |
21 |
11 |
0 |
0 |
17 |
-9 |
17 |
15 |
EBITDA(%) |
1.0% |
-3.7% |
-0.4% |
22.9% |
39.0% |
18.2% |
0.6% |
0.6% |
22.3% |
-14.6% |
16.4% |
13.2% |
Podatek (mln) |
3 |
2 |
2 |
3 |
6 |
4 |
6 |
4 |
4 |
-2 |
4 |
3 |
Zysk Netto (mln) |
12 |
6 |
5 |
8 |
15 |
7 |
19 |
15 |
14 |
-6 |
14 |
12 |
Zysk netto Δ r/r |
0.0% |
-51.5% |
-8.0% |
56.6% |
75.9% |
-54.1% |
180.1% |
-18.2% |
-6.3% |
-144.2% |
-314.3% |
-14.4% |
Zysk netto (%) |
23.6% |
13.1% |
10.9% |
16.4% |
26.9% |
11.5% |
28.5% |
23.3% |
19.2% |
-10.4% |
13.0% |
10.5% |
EPS |
0.64 |
0.32 |
0.29 |
0.46 |
0.8 |
0.36 |
1.03 |
0.83 |
0.78 |
-0.35 |
0.74 |
0.64 |
EPS (rozwodnione) |
0.64 |
0.32 |
0.29 |
0.46 |
0.8 |
0.36 |
1.03 |
0.84 |
0.78 |
-0.35 |
0.74 |
0.64 |
Ilośc akcji (mln) |
19 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Ważona ilośc akcji (mln) |
19 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |