Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

Manulife Financial Corporation z wycenami spółki



Aktualna cena: 31.3
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 27.0
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 11.5 10.0 1.2
Manulife Financial Corporation 15.5 14.0 1.4
Mediana / Manulife Financial Corporation 0.7 0.7 0.8


Pozostałe spółki z branży Insurance - Life
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Sanlam Limited SLM.JO 101 7.5 10.5 1.7 Johannesburg
CTBC Financial Holding Co., Ltd. 2891.TW 28,210 57.9 10.0 1.5 Taiwan
Japan Post Insurance Co., Ltd. 7181.T 9,115 24.7 10.0 0.3 Tokyo
Prudential Financial, Inc. 5.95 PRH 37,500 -178.3 2.2 -0.1 New York Stock Exchange
Great-West Lifeco Inc. GWO.TO 35,526 8.2 12.1 1.7 Toronto Stock Exchange
SBI Life Insurance Company Limited SBILIFE.NS 21,224 318.2 70.4 10.2 National Stock Exchange of India
New China Life Insurance Company Ltd. 1336.HK 24,020 12.3 3.2 0.9 HKSE
Manulife Financial Corporation MFC-PC.TO 34,894 9.9 13.2 1.4 Toronto Stock Exchange
New China Life Insurance Company Ltd. 601336.SS 24,260 10.9 5.9 1.6 Shanghai
Hanwha Life Insurance Co., Ltd. 088350.KS 1,961 -4.0 2.1 0.1 KSE
Great-West Lifeco Inc. GWO-PN.TO 35,394 8.2 3.4 0.5 Toronto Stock Exchange
Jackson Financial Inc. JXN 6,303 0.0 6.3 0.6 New York Stock Exchange
Shin Kong Financial Holding Co., Ltd. 2888.TW 7,085 0.0 9.2 0.7 Taiwan
Ping An Insurance (Group) Company of China, Ltd. 601318.SS 134,367 2.2 7.3 1.0 Shanghai
Prudential Financial, Inc. PRU 37,246 1.4 13.5 1.3 New York Stock Exchange
Abacus Life, Inc. 9.875% Fixed Rate Senior Notes due 2028 ABLLL 532 99.7 -68.4 3.9 NASDAQ
Aflac Incorporated AFL 55,903 9.0 11.1 2.3 New York Stock Exchange
Lincoln National Corporation LNC 5,947 3.2 1.6 0.6 New York Stock Exchange
Phoenix Group Holdings plc PHNX.L 8,704 -5.2 -5.2 3.3 London Stock Exchange
Ecclesiastical Insurance Office plc ELLA.L 206 24.6 0.4 0.0 London Stock Exchange
Max Financial Services Limited MFSL.NS 6,114 70.5 174.0 8.5 National Stock Exchange of India
Brighthouse Financial, Inc. BHFAP 3,070 -8.8 10.0 0.8 NASDAQ Global Select
Unum Group UNM 14,071 4.0 8.2 1.3 New York Stock Exchange
Max Financial Services Limited MFSL.BO 6,091 70.5 174.0 8.5 Bombay Stock Exchange
PT Pacific Strategic Financial Tbk APIC.JK 847 40.9 101.6 5.3 Jakarta Stock Exchange
China Pacific Insurance (Group) Co., Ltd. 601601.SS 46,452 18.8 3.5 0.5 Shanghai
China Life Insurance Company Limited 601628.SS 137,271 9.4 9.7 2.0 Shanghai
China Development Financial Holding Corporation 2883.TW 8,699 32.4 8.0 0.9 Taiwan
Thai Life Insurance Public Company Limited TLI.BK 3,570 44.3 11.7 1.2 Thailand
Tong Yang Life Insurance Co., Ltd. 082640.KS 975 1.3 3.1 0.5 KSE
Discovery Limited DSY.JO 80 12.0 18.8 2.4 Johannesburg
China Taiping Insurance Holdings Company Limited 0966.HK 7,830 3.1 5.7 0.5 HKSE
T&D Holdings, Inc. 8795.T 12,617 21.6 9.9 1.1 Tokyo
PT Capital Financial Indonesia Tbk CASA.JK 3,305 42.4 381.5 5.7 Jakarta Stock Exchange
MetLife, Inc. MET-PA 52,502 0.0 12.0 1.9 New York Stock Exchange
Great-West Lifeco Inc. GWO-PI.TO 20,204 6.3 4.5 0.6 Toronto Stock Exchange
Fubon Financial Holding Co., Ltd. 2881.TW 38,680 12.5 7.2 1.1 Taiwan
Primerica, Inc. PRI 8,732 13.4 18.6 3.9 New York Stock Exchange
Religare Enterprises Limited RELIGARE.BO 1,051 36.6 54.7 2.9 Bombay Stock Exchange
Prudential Financial, Inc. 5.62 PRS 37,023 13.8 3.1 -0.1 New York Stock Exchange
Power Corporation of Canada POW.TO 26,018 347.0 12.0 1.4 Toronto Stock Exchange
China Life Insurance Company Limited 2628.HK 140,538 21.8 3.5 0.7 HKSE
Brighthouse Financial, Inc. BHFAO 943 -8.8 10.0 0.8 NASDAQ Global Select
MetLife, Inc. MET-PE 52,745 0.0 12.0 1.9 New York Stock Exchange
Aflac Incorporated 0H68.L 55,657 9.0 11.1 2.3 London Stock Exchange
Prudential plc PUK 32,362 7.7 15.8 1.7 New York Stock Exchange
Brighthouse Financial, Inc. BHFAN 769 -8.8 10.0 0.8 NASDAQ Global Select
Prudential Financial, Inc. 0KRX.L 37,188 57.5 8.9 1.2 London Stock Exchange
Brighthouse Financial, Inc. BHFAM 667 -8.8 10.0 0.8 NASDAQ Global Select
Old Mutual Limited OMU.L 3,017 3.2 6.7 0.9 London Stock Exchange
Life Insurance Corporation of India LICI.NS 64,840 202.4 11.6 5.1 National Stock Exchange of India
Unum Group 0LJN.L 14,043 5.2 8.3 1.3 London Stock Exchange
Prudential plc 2378.HK 32,014 0.0 42.8 1.7 HKSE
Bangkok Life Assurance Public Company Limited BLA.BK 907 15.4 7.7 0.6 Thailand
Ping An Insurance (Group) Company of China, Ltd. PZX.VI 136,176 -20.8 6.1 0.8 Vienna
Cathay Financial Holding Co., Ltd. 2882.TW 30,966 23.4 7.4 0.9 Taiwan
Wüstenrot & Württembergische AG WUW.DE 1,529 0.0 38.3 0.3 Frankfurt Stock Exchange
Mercuries & Associates Holding, Ltd. 2905.TW 436 4.3 9.5 0.9 Taiwan
MetLife, Inc. MET 52,734 0.0 12.0 1.9 New York Stock Exchange
Farglory Life Insurance Co., Ltd. 5859.TWO 658 4.7 2.9 0.4 Taipei Exchange
CNO Financial Group, Inc. CNO 3,750 1.1 10.1 1.6 New York Stock Exchange
Power Financial Corporation PWF-PZ.TO 14,283 4.8 0.0 0.0 Toronto Stock Exchange
PT Asuransi Jiwa Sinarmas MSIG Tbk LIFE.JK 885 80.0 39.4 1.8 Jakarta Stock Exchange
MetLife, Inc. MET-PF 13,426 0.0 12.0 1.9 New York Stock Exchange
PT Bhakti Multi Artha Tbk BHAT.JK 236 156.3 12,207.6 4.6 Jakarta Stock Exchange
Aljazira Takaful Taawuni Company 8012.SR 225 12.0 26.2 1.0 Saudi
Manulife Financial Corporation MFC.TO 53,635 9.9 13.2 1.4 Toronto Stock Exchange
Manulife Financial Corporation MFC 53,616 11.6 13.2 1.4 New York Stock Exchange
SBI Life Insurance Company Limited SBILIFE.BO 21,216 318.2 70.4 10.2 Bombay Stock Exchange
Brighthouse Financial, Inc. BHFAL 2,914 -8.8 10.0 0.8 NASDAQ Global Select
Lincoln National Corporation 0JV3.L 5,932 2.6 15.2 0.6 London Stock Exchange
Lifenet Insurance Company 7157.T 1,201 58.9 23.2 1.6 Tokyo
E-L Financial Corporation Limited ELF.TO 3,765 0.0 2.9 0.5 Toronto Stock Exchange
Ping An Insurance (Group) Company of China, Ltd. 2318.HK 136,260 -59.4 6.2 0.8 HKSE
Hansard Global plc HSD.L 91 14.6 12.3 3.1 London Stock Exchange
Citizens, Inc. CIA 205 28.0 16.1 3.0 New York Stock Exchange
Manulife Financial Corporation 0945.HK 53,068 17.3 15.4 1.7 HKSE
Manulife Financial Corporation 0V5H.L 52,685 10.7 20.1 1.5 London Stock Exchange
Mirae Asset Life Insurance Co., Ltd. 085620.KS 689 8.1 4.9 0.3 KSE
China Pacific Insurance (Group) Co., Ltd. 2601.HK 47,238 22.7 4.3 0.7 HKSE
Yunfeng Financial Group Limited 0376.HK 1,814 7.6 7.7 0.3 HKSE
Hubei Biocause Pharmaceutical Co., Ltd. 000627.SZ 1,182 2.1 -30.5 0.8 Shenzhen
COFCO Capital Holdings Co., Ltd. 002423.SZ 4,070 -21.7 27.6 1.3 Shenzhen
Prudential plc PRU.L 32,227 0.0 42.4 1.7 London Stock Exchange
Chesnara plc CSN.L 806 10.6 91.4 1.2 London Stock Exchange
NobleOak Life Limited NOL.AX 87 24.1 8.8 1.3 Australian Securities Exchange
Maiden Holdings North America, Ltd. MHNC 1,696 -10.3 -8.1 36.0 New York Stock Exchange
Samsung Life Insurance Co., Ltd. 032830.KS 16,577 0.2 7.1 0.5 KSE
Sagicor Financial Company Ltd. SFC.TO 793 0.4 8.1 0.8 Toronto Stock Exchange
Challenger Limited CGF.AX 3,573 7.7 34.1 1.3 Australian Securities Exchange
Brighthouse Financial, Inc. BHF 2,883 -8.8 10.0 0.8 NASDAQ Global Select
Jackson Financial Inc. JXN-PA 1,869 3.7 2.1 0.2 New York Stock Exchange
Anadolu Hayat Emeklilik Anonim Sirketi ANHYT.IS 928 0.0 8.6 3.7 Istanbul Stock Exchange
Life Insurance Corporation of India LICI.BO 64,887 202.4 11.6 5.1 Bombay Stock Exchange
ICICI Prudential Life Insurance Company Limited ICICIPRULI.BO 10,339 1.2 73.1 7.3 Bombay Stock Exchange
AIA Group Limited 1299.HK 95,475 83.7 11.3 1.9 HKSE
Abacus Life, Inc. ABL 514 80.2 -25.8 1.5 NASDAQ Capital Market
HDFC Life Insurance Company Limited HDFCLIFE.BO 18,989 341.4 86.7 9.6 Bombay Stock Exchange
F&G Annuities & Life, Inc. FG 4,343 6.4 6.8 1.1 New York Stock Exchange
PT Panin Financial Tbk PNLF.JK 510 10.0 7.4 0.4 Jakarta Stock Exchange
Globe Life Inc. GL 11,157 18.8 9.6 1.9 New York Stock Exchange
Dai-ichi Life Holdings, Inc. 8750.T 29,626 11.5 2.0 0.2 Tokyo
ICICI Prudential Life Insurance Company Limited ICICIPRULI.NS 10,341 1.2 73.1 7.3 National Stock Exchange of India
HDFC Life Insurance Company Limited HDFCLIFE.NS 18,943 341.4 86.7 9.6 National Stock Exchange of India
Globe Life Inc. 4.25% Junior Su GL-PD 10,928 18.8 9.6 1.9 New York Stock Exchange
Mercuries Life Insurance Company Ltd. 2867.TW 975 0.0 13.1 0.7 Taiwan
PT Paninvest Tbk PNIN.JK 224 3.7 3.1 0.2 Jakarta Stock Exchange