| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
115 |
133 |
200 |
205 |
254 |
287 |
375 |
475 |
| Przychód Δ r/r |
0.0% |
15.6% |
50.5% |
2.8% |
23.8% |
12.9% |
30.8% |
26.6% |
| Marża brutto |
45.2% |
37.0% |
41.2% |
36.8% |
98.7% |
99.6% |
35.4% |
31.3% |
| EBIT (mln) |
17 |
10 |
25 |
12 |
19 |
6 |
12 |
62 |
| EBIT Δ r/r |
0.0% |
-42.7% |
148.9% |
-51.9% |
62.1% |
-66.9% |
83.5% |
431.9% |
| EBIT (%) |
15.1% |
7.5% |
12.4% |
5.8% |
7.6% |
2.2% |
3.1% |
13.1% |
| Koszty finansowe (mln) |
2 |
0 |
0 |
0 |
2 |
0 |
1 |
4 |
| EBITDA (mln) |
22 |
17 |
34 |
26 |
38 |
28 |
35 |
52 |
| EBITDA(%) |
19.2% |
12.7% |
17.2% |
12.5% |
14.9% |
9.6% |
9.3% |
10.9% |
| Podatek (mln) |
5 |
3 |
5 |
2 |
5 |
1 |
1 |
5 |
| Zysk Netto (mln) |
11 |
5 |
17 |
6 |
12 |
5 |
1 |
11 |
| Zysk netto Δ r/r |
0.0% |
-52.6% |
232.5% |
-66.2% |
118.9% |
-61.3% |
-83.2% |
1253.5% |
| Zysk netto (%) |
9.3% |
3.8% |
8.4% |
2.8% |
4.9% |
1.7% |
0.2% |
2.3% |
| EPS |
0.0733 |
0.0348 |
0.12 |
0.0391 |
0.12 |
0.0331 |
0.0056 |
0.0747 |
| EPS (rozwodnione) |
0.0733 |
0.0348 |
0.12 |
0.0391 |
0.12 |
0.0331 |
0.0052 |
0.0636 |
| Ilośc akcji (mln) |
146 |
146 |
146 |
146 |
104 |
146 |
146 |
183 |
| Ważona ilośc akcji (mln) |
146 |
146 |
146 |
146 |
104 |
146 |
156 |
172 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |