Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

Pkp Cargo S.A. z wycenami spółki



Aktualna cena: 16.48
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): -
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży - - -
Pkp Cargo S.A. - - -
Mediana / Pkp Cargo S.A. - - -


Pozostałe spółki z branży Integrated Freight & Logistics
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Compañía de Distribución Integral Logista Holdings, S.A. LOG.MC 4,172 5.8 12.0 6.1 Madrid Stock Exchange
bpost NV/SA BPOST.BR 506 -2.4 -1.7 0.5 Brussels
J.B. Hunt Transport Services, Inc. 0J71.L 14,736 8.4 26.4 3.8 London Stock Exchange
Shanghai Shine-Link International Logistics Co., Ltd. 603648.SS 555 18.6 32.6 2.1 Shanghai
Blue Dart Express Limited BLUEDART.NS 1,888 26.3 64.5 10.4 National Stock Exchange of India
Meiji Shipping Co., Ltd. 9115.T 151 -3.0 8.0 0.5 Tokyo
STO Express Co., Ltd. 002468.SZ 2,788 4.0 17.9 2.0 Shenzhen
Jetpak Top Holding AB (publ) JETPAK.ST 130 7.6 15.7 1.4 Stockholm Stock Exchange
Air T, Inc. AIRTP 424 -8.2 -9.4 -18.0 NASDAQ Global Market
TCI Express Limited TCIEXP.NS 330 21.5 30.6 3.4 National Stock Exchange of India
The Keihin Co., Ltd. 9312.T 120 4.4 8.2 0.6 Tokyo
SENKO Group Holdings Co., Ltd. 9069.T 2,327 1.5 18.7 1.6 Tokyo
Delhivery Limited DELHIVERY.NS 3,686 91.6 198.4 3.4 National Stock Exchange of India
FedEx Corporation FDX 54,308 3.9 13.2 0.6 New York Stock Exchange
Pkp Cargo S.A. PKP.WA 188 0.8 -0.3 1.0 Warsaw Stock Exchange
Asian Television Network International ANI.BK 202 6.2 10.2 0.8 Thailand
ZTO Express (Cayman) Inc. 2057.HK 15,292 8.4 11.8 1.8 HKSE
J.B. Hunt Transport Services, Inc. JBHT 14,769 8.4 26.7 2.0 NASDAQ Global Select
Mahindra Logistics Limited MAHLOG.NS 345 11.4 -83.4 6.8 National Stock Exchange of India
Singapore Post Limited S08.SI 1,130 5.1 6.1 0.9 Stock Exchange of Singapore
PostNL N.V. PNL.AS 561 0.0 25.1 2.5 Amsterdam
Expeditors International of Washington, Inc. EXPD 15,283 13.9 18.2 6.7 New York Stock Exchange
United Parcel Service, Inc. UPS.MX 83,603 5.2 14.4 5.4 Mexico
Hub Group, Inc. HUBG 2,055 5.4 19.6 1.2 NASDAQ Global Select
Sical Logistics Limited SICALLOG.NS 92 9.6 -29.6 -167.5 National Stock Exchange of India
Changan Minsheng APLL Logistics Co., Ltd. 1292.HK 60 6.6 7.1 0.2 HKSE
YUNDA Holding Co., Ltd. 002120.SZ 2,839 5.7 11.3 1.0 Shenzhen
Gateway Distriparks Limited GATEWAY.NS 382 5.2 8.9 1.5 National Stock Exchange of India
SG Holdings Co.,Ltd. 9143.T 6,750 7.1 17.3 1.7 Tokyo
Far-Eastern Shipping Company PLC. FESH.ME 2,199 4.4 19.6 1.3 Moscow Stock Exchange
Navkar Corporation Limited NAVKARCORP.NS 224 -197.8 -42.6 1.0 National Stock Exchange of India
NTG Nordic Transport Group A/S NTG.CO 691 4.5 14.7 3.5 Copenhagen
CTT - Correios De Portugal, S.A. CTT.LS 1,178 9.6 23.5 4.2 Lisbon
Eimskipafélag Íslands hf. EIM.IC 495 1.8 14.3 1.4 Iceland
OT Logistics S.A. OTS.WA 54 -4.6 -10.8 1.5 Warsaw Stock Exchange
Wice Logistics Public Company Limited WICE.BK 62 7.0 17.7 1.5 Thailand
Delhivery Limited DELHIVERY.BO 3,686 91.6 198.4 3.4 Bombay Stock Exchange
Hubei Three Gorges Tourism Group Co., Ltd. 002627.SZ 524 24.5 31.4 1.3 Shenzhen
Pitney Bowes Inc. PBI 2,181 3.4 -13.1 -4.0 New York Stock Exchange
Sinotrans Limited 601598.SS 5,030 6.6 10.3 1.0 Shanghai
Steamships Trading Company Limited SST.AX 302 4.1 26.8 1.2 Australian Securities Exchange
Milkyway Chemical Supply Chain Service Co., Ltd. 603713.SS 1,170 4.8 14.8 1.9 Shanghai
China Master Logistics Co., Ltd. 603967.SS 546 9.0 15.1 1.6 Shanghai
XPO Logistics, Inc. XPO 15,272 9.6 39.0 9.2 New York Stock Exchange
Orient International Enterprise, Ltd. 600278.SS 919 23.4 33.4 0.9 Shanghai
Xiamen Xiangyu Co., Ltd. 600057.SS 2,832 2.8 14.8 0.8 Shanghai
Nippon Express Holdings,Inc. 9147.T 5,610 0.7 26.1 1.0 Tokyo
Nissin Corporation 9066.T 796 6.8 10.9 1.4 Tokyo
NIKKON Holdings Co.,Ltd. 9072.T 2,794 9.2 25.7 1.8 Tokyo
YTO Express (International) Holdings Limited 6123.HK 62 -63.1 -12.0 0.4 HKSE
Japan Transcity Corporation 9310.T 457 4.3 11.3 0.7 Tokyo
Air T, Inc. AIRT 58 -8.2 -9.4 -18.0 NASDAQ Global Market
United Parcel Service, Inc. UPS 83,994 5.3 14.4 5.4 New York Stock Exchange
Shanghai Zhonggu Logistics Co., Ltd. 603565.SS 2,945 7.0 10.6 1.8 Shanghai
Higashi Twenty One Co., Ltd. 9029.T 151 4.6 12.6 1.7 Tokyo
Inui Global Logistics Co., Ltd. 9308.T 206 2.7 6.1 0.8 Tokyo
AVG Logistics Limited AVG.BO 52 3.3 19.3 1.7 Bombay Stock Exchange
Antong Holdings Co., Ltd. 600179.SS 2,715 18.1 16.1 1.2 Shanghai
Toyo Logistics Co., Ltd. 9306.T 81 1.1 8.1 0.5 Tokyo
Infinity Logistics and Transport Ventures Limited 1442.HK 85 2.5 12.3 1.0 HKSE
MITSUI-SOKO HOLDINGS Co., Ltd. 9302.T 1,933 8.1 3.2 0.3 Tokyo
CN Logistics International Holdings Limited 2130.HK 130 6.0 31.2 2.0 HKSE
COSCO SHIPPING International (Singapore) Co., Ltd. F83.SI 227 1.4 45.7 0.6 Stock Exchange of Singapore
Kamigumi Co., Ltd. 9364.T 2,832 9.0 15.7 1.1 Tokyo
Sea & Land Integrated Corp. 5603.TWO 73 8.4 20.1 1.1 Taipei Exchange
Guangdong Yueyun Transportation Company Limited 3399.HK 162 -1.0 4.9 0.6 HKSE
Being Holdings Co., Ltd. 9145.T 140 6.0 13.7 2.9 Tokyo
SBS Holdings, Inc. 2384.T 802 1.3 20.3 1.4 Tokyo
Radiant Logistics, Inc. RLGT 279 5.3 16.2 1.3 American Stock Exchange
Tonami Holdings Co., Ltd. 9070.T 619 7.0 26.4 1.0 Tokyo
Shinki Bus Co.,Ltd. 9083.T 146 4.3 8.8 0.4 Tokyo
Hanjin Kal 18064K.KS 6,086 16.8 5.5 0.8 KSE
AIT Corporation 9381.T 285 11.3 13.9 2.2 Tokyo
Hanjin Kal 180640.KS 5,721 15.8 17.5 2.5 KSE
Toyo Wharf & Warehouse Co., Ltd. 9351.T 70 -0.2 9.2 0.4 Tokyo
GDEX Berhad 0078.KL 163 16.1 -45.5 1.5 Kuala Lumpur
Blue Dart Express Limited BLUEDART.BO 1,889 26.3 64.5 10.4 Bombay Stock Exchange
Pos Malaysia Berhad 4634.KL 53 -141.8 -1.0 0.9 Kuala Lumpur
SCGJWD Logistics Public Company Limited SJWD.BK 439 0.2 10.9 0.6 Thailand
STEF SA STF.PA 1,895 0.7 11.1 1.3 Paris
Snowman Logistics Limited SNOWMAN.BO 115 11.5 169.8 2.4 Bombay Stock Exchange
Gulf Warehousing Company Q.P.S.C. GWCS.QA 464 -0.6 10.6 0.7 Qatar
Österreichische Post AG POST.VI 2,372 6.7 15.0 2.7 Vienna
Hargreaves Services Plc HSP.L 335 15.1 17.2 1.3 London Stock Exchange
S.F. Holding Co., Ltd. 002352.SZ 31,703 9.5 22.6 2.5 Shenzhen
Sical Logistics Limited SICALLOG.BO 91 9.6 -29.6 -167.5 Bombay Stock Exchange
Navkar Corporation Limited NAVKARCORP.BO 224 -197.8 -42.6 1.0 Bombay Stock Exchange
Chinese Maritime Transport Ltd. 2612.TW 307 0.3 8.0 0.7 Taiwan
Kerry Logistics Network Limited 0636.HK 1,988 2.5 10.2 0.9 HKSE
LC Logistics Inc 2490.HK 622 43.3 11.3 3.0 HKSE
Swift Haulage Berhad 5303.KL 82 -2.8 13.3 0.5 Kuala Lumpur
T3EX Global Holdings Corp. 2636.TW 330 4.6 7.5 1.0 Taiwan
Qube Holdings Limited QUB.AX 5,034 7.8 34.1 2.4 Australian Securities Exchange
International Distributions Services plc IDS.L 4,637 1.7 13.6 1.0 London Stock Exchange
DSV A/S DSV.CO 55,757 16.4 31.0 2.9 Copenhagen
The Shibusawa Warehouse Co., Ltd. 9304.T 405 5.4 12.3 0.9 Tokyo
FedEx Corporation FDX.DE 53,822 2.0 13.8 2.0 Frankfurt Stock Exchange
K.R.S. Corporation 9369.T 539 3.1 29.8 1.9 Tokyo
Freightos Limited Ordinary shares CRGO 121 -8.5 -5.4 2.3 NASDAQ Global Market
Allcargo Logistics Limited ALLCARGO.NS 418 5.6 99.2 1.5 National Stock Exchange of India
Snowman Logistics Limited SNOWMAN.NS 115 11.5 169.8 2.4 National Stock Exchange of India
JSW Infrastructure Limited JSWINFRA.BO 7,512 28.1 42.5 6.6 Bombay Stock Exchange
Intergis Co., Ltd 129260.KS 64 0.3 5.1 0.3 KSE
Kerry Express (Thailand) Public Company Limited KEX.BK 160 -1.4 -0.9 3.5 Thailand
Cargojet Inc. CJT.TO 1,149 2.1 12.8 2.0 Toronto Stock Exchange
Sebang Co., Ltd 004360.KS 219 2.4 4.5 0.3 KSE
Logwin AG TGHN.DE 803 4.5 6.7 1.8 Frankfurt Stock Exchange
Ritco Logistics Limited RITCO.NS 102 6.9 20.8 2.7 National Stock Exchange of India
CMST Development Co.,Ltd. 600787.SS 1,762 23.7 64.7 0.9 Shanghai
Prosegur Cash, S.A. CASH.MC 1,472 1.2 13.4 4.6 Madrid Stock Exchange
Cryoport, Inc. CYRX 360 -2.2 -3.3 0.9 NASDAQ Capital Market
Shengfeng Development Limited SFWL 77 1.1 7.1 0.7 NASDAQ Capital Market
JSW Infrastructure Limited JSWINFRA.NS 7,507 28.1 42.5 6.6 National Stock Exchange of India
JITF Infralogistics Limited JITFINFRA.NS 109 -4.8 17.9 -1.8 National Stock Exchange of India
Andlauer Healthcare Group Inc. AND.TO 1,524 11.4 30.8 4.8 Toronto Stock Exchange
TASCO Bhd 5140.KL 92 2.1 15.0 0.6 Kuala Lumpur
Hidrovias do Brasil S.A. HBSA3.SA 880 5.3 -5.2 2.9 São Paulo
C.H. Robinson Worldwide, Inc. CHRW 11,574 12.4 23.2 6.8 NASDAQ Global Select
Maruwa Unyu Kikan Co.,Ltd. 9090.T 1,018 10.4 23.5 3.0 Tokyo
Bondex Supply Chain Management Co., Ltd. 603836.SS 384 19.6 62.3 1.5 Shanghai
Sinotrans Limited 0598.HK 4,978 6.6 7.2 0.7 HKSE
AVG Logistics Limited AVG.NS 52 3.3 19.3 1.7 National Stock Exchange of India
Landstar System, Inc. LSTR 4,762 17.9 26.9 5.2 NASDAQ Global Select
Sankyu Inc. 9065.T 2,976 6.2 14.5 1.5 Tokyo
Allcargo Terminals Limited ATL.NS 98 2.9 28.3 3.2 National Stock Exchange of India
Konoike Transport Co., Ltd. 9025.T 1,113 6.2 11.8 1.1 Tokyo
TVS Supply Chain Solutions Limited TVSSCS.BO 688 9.7 -434.0 3.3 Bombay Stock Exchange
The Sumitomo Warehouse Co., Ltd. 9303.T 1,608 5.6 11.9 0.9 Tokyo
Transport Corporation of India Limited TCI.BO 1,113 19.8 23.4 4.5 Bombay Stock Exchange
Clasquin SA ALCLA.PA 384 9.3 21.4 5.7 Paris
Shenzhen Prolto Supply Chain Management Co.,Ltd. 002769.SZ 445 -559.7 -105.7 2.9 Shenzhen
Gateway Distriparks Limited GATEWAY.BO 382 5.2 8.9 1.5 Bombay Stock Exchange
SAL Saudi Logistics Services Co 4263.SR 3,755 18.7 23.1 9.7 Saudi
CTI Logistics Limited CLX.AX 100 0.6 9.7 1.2 Australian Securities Exchange
Maruzen Showa Unyu Co., Ltd. 9068.T 925 6.2 14.2 1.1 Tokyo
KCTC Co. Ltd 009070.KS 158 -1.1 10.5 0.7 KSE
Allcargo Gati Limited ACLGATI.NS 123 25.2 85.8 1.3 National Stock Exchange of India
Mahindra Logistics Limited MAHLOG.BO 345 11.4 -83.4 6.8 Bombay Stock Exchange
Forward Air Corporation FWRD 816 1.3 -1.0 5.2 NASDAQ Global Select
Mainfreight Limited MFT.NZ 4,081 7.4 24.9 3.7 NZSE
TCI Express Limited TCIEXP.BO 331 21.5 30.6 3.4 Bombay Stock Exchange
Hextar Technologies Solutions Berhad 5136.KL 572 -121.1 -116.8 30.8 Kuala Lumpur
Hamakyorex Co., Ltd. 9037.T 705 4.7 11.7 1.2 Tokyo
Allcargo Logistics Limited ALLCARGO.BO 419 5.6 99.2 1.5 Bombay Stock Exchange
YTO Express Group Co.,Ltd. 600233.SS 6,659 8.0 12.3 1.5 Shanghai
Jiayou International Logistics Co.,Ltd 603871.SS 2,043 9.4 8.4 1.8 Shanghai
Logistics Development Group plc LDG.L 89 4.9 5.4 0.9 London Stock Exchange
Mitsubishi Logistics Corporation 9301.T 2,841 7.8 13.8 1.2 Tokyo
CITIC Offshore Helicopter Co., Ltd. 000099.SZ 2,411 32.7 55.7 3.2 Shenzhen
VL E-Governance & IT Solutions Limited VLEGOV.NS 62 415.1 -3.2 0.2 National Stock Exchange of India
Shenzhen Easttop Supply Chain Management Co., Ltd. 002889.SZ 806 19.9 22.6 1.7 Shenzhen
Dongbang Transport Logistics Co., Ltd. 004140.KS 127 -0.7 11.0 1.1 KSE
Aramex PJSC ARMX.AE 1,092 4.4 35.7 1.6 Dubai
Hyundai Glovis Co., Ltd. 086280.KS 7,688 4.1 9.0 1.2 KSE
NANSO Transport Co.,Ltd. 9034.T 88 2.9 9.9 0.6 Tokyo
Worldgate Global Logistics Ltd 8292.HK 57 -33.3 -32.9 8.1 HKSE
Silk Logistics Holdings Limited SLH.AX 113 -3.0 -191.5 2.2 Australian Securities Exchange
Guangzhou Jiacheng International Logistics Co.,Ltd. 603535.SS 820 17.1 19.8 1.5 Shanghai
Transport Corporation of India Limited TCI.NS 1,112 19.8 23.4 4.5 National Stock Exchange of India
Soonest Express Co., Ltd. 2643.TWO 84 7.2 10.9 1.3 Taipei Exchange
Taiwan Pelican Express Co., Ltd. 2642.TW 84 6.8 -34.1 1.2 Taiwan
PT Indonesia Kendaraan Terminal Tbk IPCC.JK 118 7.2 8.5 1.4 Jakarta Stock Exchange
Armlogi Holding Corp. common stock BTOC 70 6.9 -7.0 2.3 Nasdaq
FAR Intl Hldg Grp Co Ltd 2516.HK 79 1.3 8.1 0.8 HKSE
JD Logistics, Inc. 2618.HK 11,759 8.0 12.8 1.4 HKSE
Freightways Group Limited FRW.NZ 1,194 6.6 26.8 4.0 NZSE
Kuehne + Nagel International AG KNIN.SW 25,336 7.2 17.0 7.0 Swiss Exchange
Deutsche Post AG DHL.DE 52,382 2.3 13.3 1.9 Frankfurt Stock Exchange
K&S Corporation Limited KSC.AX 301 5.5 15.5 1.3 Australian Securities Exchange
TVS Supply Chain Solutions Limited TVSSCS.NS 688 9.7 -434.0 3.3 National Stock Exchange of India
ZTO Express (Cayman) Inc. ZTO 15,272 8.3 11.6 1.7 New York Stock Exchange
Allcargo Terminals Limited ATL.BO 98 2.9 28.3 3.2 Bombay Stock Exchange
GXO Logistics, Inc. GXO 5,764 1.1 79.9 2.1 New York Stock Exchange
Y.U.D.Yangtze River Investment Industry Co.,Ltd. 600119.SS 444 -43.0 -40.4 22.9 Shanghai
Allcargo Gati Limited ACLGATI.BO 123 25.2 85.8 1.3 Bombay Stock Exchange
Triple i Logistics Public Company Limited III.BK 99 6.1 8.4 0.9 Thailand
CTS International Logistics Corporation Limited 603128.SS 1,136 12.5 16.6 1.3 Shanghai
Hanjin Transportation Co., Ltd. 002320.KS 227 -5.6 -245.0 0.2 KSE
Dalrymple Bay Infrastructure Limited DBI.AX 1,440 1.3 25.4 1.9 Australian Securities Exchange
Ritco Logistics Limited RITCO.BO 102 6.9 20.8 2.7 Bombay Stock Exchange
J&T Global Express Ltd 1519.HK 11,130 23.1 107.1 3.8 HKSE
CJ Logistics Corporation 000120.KS 1,323 -1.3 7.8 0.5 KSE
Xinjiang Tianshun Supply Chain Co., Ltd. 002800.SZ 288 84.3 294.8 4.0 Shenzhen
Huaihe Energy (Group) Co.,Ltd 600575.SS 1,921 8.9 16.6 1.1 Shanghai
Trancom Co., Ltd. 9058.T 637 12.8 21.7 1.8 Tokyo
Sebang Co., Ltd 004365.KS 242 2.4 4.5 0.3 KSE
Hansol Logistics Co., Ltd. 009180.KS 64 2.0 12.2 0.7 KSE
Eastern Air Logistics Co., Ltd. 601156.SS 3,007 4.9 8.2 1.2 Shanghai
CCS Supply Chain Management Co., Ltd. 600180.SS 680 7.3 -1,767.1 0.6 Shanghai
Proficient Auto Logistics, Inc. Common Stock PAL 184 0.2 -91.5 0.5 Nasdaq
Guangdong Jushen Logistics Co., Ltd. 001202.SZ 303 15.3 23.3 2.3 Shenzhen
VL E-Governance & IT Solutions Limited VLEGOV.BO 61 415.1 -3.2 0.2 Bombay Stock Exchange