index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3 |
3 |
4 |
5 |
1 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
2 |
3 |
2 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
Przychód Δ r/r |
0.0% |
24.2% |
7.2% |
25.0% |
-70.2% |
-73.9% |
-61.9% |
940.1% |
-80.6% |
437.7% |
-15.2% |
8.2% |
15.3% |
100.4% |
-20.6% |
-89.9% |
129.5% |
8.4% |
-21.7% |
-17.6% |
14.6% |
5.6% |
212.5% |
6.3% |
34.1% |
0.6% |
Marża brutto |
55.4% |
60.6% |
45.9% |
44.8% |
22.6% |
91.4% |
77.4% |
84.4% |
42.8% |
86.2% |
90.2% |
72.0% |
77.3% |
86.1% |
45.9% |
100.0% |
100.0% |
66.9% |
54.3% |
100.0% |
100.0% |
100.0% |
64.1% |
64.3% |
65.8% |
78.3% |
EBIT (mln) |
-1 |
-2 |
-7 |
-3 |
-28 |
-2 |
-2 |
-1 |
-2 |
-1 |
-2 |
-2 |
-3 |
0 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
EBIT Δ r/r |
0.0% |
79.0% |
281.1% |
-63.6% |
1016.8% |
-92.3% |
-5.2% |
-68.1% |
234.9% |
-38.3% |
12.1% |
33.8% |
25.6% |
-100.9% |
3244.2% |
-151.5% |
-58.6% |
136.3% |
-50.2% |
45.4% |
118.7% |
56.8% |
81.2% |
35.2% |
-1.6% |
-19.0% |
EBIT (%) |
-36.8% |
-53.1% |
-188.8% |
-54.9% |
-2058.7% |
-610.6% |
-1521.2% |
-46.7% |
-806.9% |
-92.5% |
-122.2% |
-151.2% |
-164.7% |
0.8% |
31.8% |
-162.5% |
-29.3% |
-63.8% |
-40.6% |
-71.5% |
-136.5% |
-202.7% |
-117.5% |
-149.5% |
-109.7% |
-88.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-1 |
-5 |
3 |
-27 |
-1 |
-2 |
-0 |
-2 |
-1 |
-1 |
-2 |
-2 |
0 |
1 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-2 |
-2 |
-2 |
EBITDA(%) |
-26.3% |
-38.2% |
-134.2% |
66.6% |
-1944.6% |
-401.1% |
-1241.6% |
-24.6% |
-645.7% |
-57.1% |
-73.7% |
-111.8% |
-106.2% |
7.6% |
48.0% |
-107.6% |
2.1% |
-37.3% |
-6.5% |
-33.7% |
-102.2% |
-163.0% |
-99.7% |
-130.2% |
-93.3% |
-71.8% |
Podatek (mln) |
0 |
0 |
1 |
2 |
-39 |
-2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
Zysk Netto (mln) |
-1 |
-2 |
-6 |
-13 |
-39 |
1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-2 |
-3 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
Zysk netto Δ r/r |
0.0% |
76.2% |
252.9% |
107.0% |
205.5% |
-101.3% |
-453.6% |
-72.0% |
305.5% |
-45.4% |
7.8% |
54.0% |
30.1% |
-101.4% |
-1665.8% |
-11.4% |
-55.6% |
91.1% |
-54.9% |
-82.0% |
1691.2% |
34.0% |
77.8% |
42.5% |
-3.1% |
-28.1% |
Zysk netto (%) |
-36.0% |
-51.1% |
-168.2% |
-278.5% |
-2854.1% |
146.7% |
-1362.8% |
-36.7% |
-768.5% |
-78.1% |
-99.2% |
-141.2% |
-159.3% |
1.1% |
-22.3% |
-196.4% |
-38.0% |
-67.0% |
-38.6% |
-8.4% |
-131.5% |
-166.9% |
-95.0% |
-127.2% |
-91.9% |
-65.7% |
EPS |
-0.48 |
-0.74 |
-1.99 |
-3.45 |
-10.27 |
0.14 |
-0.49 |
-0.14 |
-0.55 |
-0.26 |
-0.26 |
-0.4 |
-0.51 |
0.0073 |
-0.11 |
-0.1 |
-0.0454 |
-0.0833 |
-0.034 |
-0.0061 |
-0.0472 |
-0.0553 |
-0.082 |
-0.0932 |
-0.0903 |
-0.0429 |
EPS (rozwodnione) |
-0.48 |
-0.74 |
-1.99 |
-3.45 |
-10.27 |
0.14 |
-0.49 |
-0.14 |
-0.55 |
-0.26 |
-0.26 |
-0.4 |
-0.51 |
0.0073 |
-0.11 |
-0.1 |
-0.0454 |
-0.0833 |
-0.034 |
-0.0061 |
-0.0472 |
-0.0553 |
-0.082 |
-0.0932 |
-0.0903 |
-0.0429 |
Ilośc akcji (mln) |
2 |
2 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
13 |
15 |
18 |
22 |
22 |
34 |
Ważona ilośc akcji (mln) |
2 |
2 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
13 |
15 |
18 |
22 |
22 |
34 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |