index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
11 |
9 |
12 |
11 |
13 |
29 |
33 |
53 |
279 |
251 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-18.7% |
36.7% |
-3.5% |
15.4% |
121.4% |
13.7% |
61.1% |
422.4% |
-9.8% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
-19.0% |
-23.6% |
-0.4% |
-45.2% |
-30.9% |
-5.9% |
3.0% |
19.3% |
8.2% |
13.8% |
EBIT (mln) |
-0 |
-1 |
-6 |
-3 |
-5 |
-23 |
-18 |
-28 |
-4 |
-19 |
-6 |
-5 |
-3 |
8 |
EBIT Δ r/r |
0.0% |
15739.9% |
864.7% |
-50.5% |
74.5% |
378.8% |
-23.6% |
53.9% |
-84.7% |
338.5% |
-66.5% |
-12.0% |
-50.6% |
-394.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
-46.0% |
-270.9% |
-151.4% |
-241.6% |
-32.1% |
-63.6% |
-18.8% |
-10.2% |
-1.0% |
3.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
5 |
2 |
0 |
1 |
1 |
1 |
3 |
4 |
2 |
EBITDA (mln) |
-0 |
-1 |
7 |
-3 |
-5 |
1 |
2 |
-4 |
-4 |
-5 |
-5 |
-1 |
12 |
28 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
-50.5% |
9.6% |
13.9% |
-38.9% |
-27.8% |
-18.0% |
-15.3% |
-2.3% |
4.3% |
11.1% |
Podatek (mln) |
0 |
0 |
0 |
4 |
1 |
-1 |
-0 |
-2 |
0 |
0 |
0 |
3 |
6 |
10 |
Zysk Netto (mln) |
-0 |
-1 |
-18 |
-6 |
-9 |
-24 |
-19 |
-23 |
-5 |
-20 |
-1 |
-12 |
-22 |
16 |
Zysk netto Δ r/r |
0.0% |
15555.7% |
3074.8% |
-65.7% |
37.8% |
178.3% |
-23.6% |
23.8% |
-79.8% |
340.6% |
-92.7% |
674.6% |
92.5% |
-172.5% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
-81.9% |
-280.4% |
-156.7% |
-201.0% |
-35.3% |
-70.2% |
-4.5% |
-21.7% |
-8.0% |
6.4% |
EPS |
-0.0405 |
-0.17 |
-0.33 |
-0.0723 |
-0.086 |
-0.23 |
-0.14 |
-0.14 |
-0.0266 |
-0.11 |
-0.0068 |
-0.0375 |
-0.0656 |
0.05 |
EPS (rozwodnione) |
-0.0405 |
-0.17 |
-0.33 |
-0.0723 |
-0.086 |
-0.23 |
-0.14 |
-0.14 |
-0.0266 |
-0.11 |
-0.0068 |
-0.0375 |
-0.0656 |
0.05 |
Ilośc akcji (mln) |
0 |
3 |
55 |
87 |
101 |
105 |
132 |
168 |
174 |
182 |
221 |
308 |
339 |
350 |
Ważona ilośc akcji (mln) |
0 |
3 |
55 |
87 |
101 |
105 |
132 |
168 |
174 |
182 |
221 |
308 |
339 |
352 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |