| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
73 |
62 |
92 |
122 |
131 |
156 |
221 |
| Przychód Δ r/r |
0.0% |
-14.4% |
48.1% |
32.4% |
7.0% |
19.0% |
42.2% |
| Marża brutto |
20.3% |
28.0% |
29.0% |
27.0% |
27.2% |
24.3% |
28.7% |
| EBIT (mln) |
6 |
10 |
14 |
14 |
16 |
15 |
32 |
| EBIT Δ r/r |
0.0% |
72.2% |
38.8% |
-2.6% |
20.7% |
-9.9% |
116.1% |
| EBIT (%) |
8.0% |
16.2% |
15.2% |
11.1% |
12.6% |
9.5% |
14.5% |
| Koszty finansowe (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
| EBITDA (mln) |
8 |
11 |
16 |
16 |
19 |
18 |
37 |
| EBITDA(%) |
10.6% |
18.1% |
17.6% |
12.9% |
14.8% |
11.5% |
16.9% |
| Podatek (mln) |
1 |
2 |
2 |
3 |
3 |
2 |
8 |
| Zysk Netto (mln) |
4 |
8 |
11 |
10 |
14 |
12 |
22 |
| Zysk netto Δ r/r |
0.0% |
80.0% |
38.5% |
-9.7% |
39.7% |
-12.9% |
87.4% |
| Zysk netto (%) |
6.0% |
12.6% |
11.8% |
8.0% |
10.5% |
7.7% |
10.1% |
| EPS |
0.0375 |
0.0675 |
1.95 |
0.0844 |
0.12 |
0.1 |
0.18 |
| EPS (rozwodnione) |
0.0375 |
0.0675 |
1.95 |
0.0844 |
0.11 |
0.0969 |
0.18 |
| Ilośc akcji (mln) |
116 |
116 |
6 |
116 |
117 |
117 |
124 |
| Ważona ilośc akcji (mln) |
116 |
116 |
6 |
116 |
121 |
123 |
124 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |