| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
18 |
20 |
20 |
26 |
35 |
40 |
49 |
46 |
35 |
49 |
67 |
67 |
| Przychód Δ r/r |
0.0% |
11.6% |
0.2% |
26.1% |
35.5% |
15.1% |
22.3% |
-5.5% |
-24.4% |
38.8% |
37.0% |
0.9% |
| Marża brutto |
64.3% |
72.5% |
93.2% |
93.2% |
93.7% |
91.3% |
90.7% |
76.8% |
76.2% |
78.2% |
79.2% |
90.6% |
| EBIT (mln) |
0 |
0 |
-3 |
-3 |
-2 |
-8 |
-8 |
-5 |
-6 |
-4 |
2 |
2 |
| EBIT Δ r/r |
0.0% |
278.2% |
-1058.0% |
10.1% |
-40.1% |
384.6% |
-2.2% |
-34.3% |
11.2% |
-36.8% |
-154.5% |
5.3% |
| EBIT (%) |
0.4% |
1.3% |
-12.3% |
-10.7% |
-4.7% |
-20.0% |
-15.9% |
-11.1% |
-16.3% |
-7.4% |
3.0% |
3.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
| EBITDA (mln) |
0 |
1 |
-0 |
-0 |
1 |
-7 |
-7 |
3 |
1 |
4 |
10 |
11 |
| EBITDA(%) |
2.1% |
2.7% |
-0.5% |
-0.2% |
4.3% |
-18.3% |
-13.9% |
5.7% |
4.1% |
7.6% |
15.3% |
16.6% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
-1 |
0 |
1 |
1 |
0 |
0 |
-4 |
-0 |
| Zysk Netto (mln) |
0 |
0 |
-3 |
-3 |
-2 |
-8 |
-8 |
-7 |
-6 |
-4 |
5 |
1 |
| Zysk netto Δ r/r |
0.0% |
361.3% |
-983.8% |
23.0% |
-50.6% |
396.5% |
1.8% |
-16.5% |
-16.3% |
-25.3% |
-205.4% |
-77.5% |
| Zysk netto (%) |
0.4% |
1.5% |
-13.2% |
-12.9% |
-4.7% |
-20.2% |
-16.8% |
-14.9% |
-16.5% |
-8.9% |
6.8% |
1.5% |
| EPS |
0.002 |
0.0091 |
-0.0344 |
-0.0423 |
-0.0209 |
-0.11 |
-0.1 |
-0.0861 |
-0.0716 |
-0.0516 |
0.0542 |
0.0119 |
| EPS (rozwodnione) |
0.002 |
0.0091 |
-0.0344 |
-0.0423 |
-0.0209 |
-0.11 |
-0.1 |
-0.0861 |
-0.0716 |
-0.0516 |
0.0523 |
0.0115 |
| Ilośc akcji (mln) |
34 |
34 |
78 |
78 |
78 |
73 |
80 |
80 |
81 |
84 |
84 |
86 |
| Ważona ilośc akcji (mln) |
34 |
34 |
78 |
78 |
78 |
73 |
80 |
80 |
81 |
84 |
87 |
89 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |