index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
79 |
110 |
88 |
123 |
116 |
136 |
154 |
166 |
155 |
Przychód Δ r/r |
0.0% |
39.1% |
-20.4% |
40.8% |
-6.1% |
17.9% |
13.1% |
7.9% |
-6.5% |
Marża brutto |
23.6% |
22.0% |
21.8% |
20.9% |
21.8% |
21.0% |
23.5% |
24.4% |
24.6% |
EBIT (mln) |
6 |
9 |
6 |
9 |
9 |
11 |
18 |
18 |
16 |
EBIT Δ r/r |
0.0% |
44.7% |
-36.4% |
56.0% |
-3.9% |
22.2% |
66.7% |
1.7% |
-13.1% |
EBIT (%) |
8.0% |
8.3% |
6.6% |
7.4% |
7.5% |
7.8% |
11.5% |
10.9% |
10.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
7 |
10 |
6 |
11 |
10 |
12 |
20 |
20 |
18 |
EBITDA(%) |
8.4% |
8.7% |
7.2% |
8.6% |
8.8% |
9.0% |
12.9% |
12.2% |
11.5% |
Podatek (mln) |
1 |
2 |
1 |
2 |
2 |
2 |
3 |
3 |
4 |
Zysk Netto (mln) |
5 |
6 |
4 |
6 |
7 |
7 |
12 |
13 |
11 |
Zysk netto Δ r/r |
0.0% |
13.8% |
-23.2% |
49.7% |
3.2% |
10.6% |
69.2% |
1.7% |
-16.4% |
Zysk netto (%) |
6.2% |
5.1% |
4.9% |
5.2% |
5.7% |
5.4% |
8.0% |
7.6% |
6.8% |
EPS |
0.0663 |
0.0722 |
0.0521 |
0.0803 |
0.0842 |
0.0932 |
0.14 |
0.15 |
0.12 |
EPS (rozwodnione) |
0.0663 |
0.0713 |
0.0521 |
0.0797 |
0.0828 |
0.0908 |
0.14 |
0.14 |
0.12 |
Ilośc akcji (mln) |
74 |
77 |
82 |
80 |
79 |
78 |
86 |
86 |
87 |
Ważona ilośc akcji (mln) |
74 |
78 |
82 |
80 |
80 |
81 |
89 |
88 |
88 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |