Prognozy (mln) dla D.I Corporation
Okres |
2024-12-31 |
2025-12-31 |
2026-12-31 |
2027-12-31 |
2028-12-31 |
2029-12-31 |
2030-12-31 |
2031-12-31 |
Przychód (średnia) |
1,515,000.00 |
1,515,000.00 |
2,030,000.00 |
157,200.00 |
321,000.00 |
707,000.00 |
219,000.00 |
244,000.00 |
Przychód Δ r/r |
0.00% |
0.00% |
33.99% |
-92.26% |
104.20% |
120.25% |
-69.02% |
11.42% |
Przychód (min) |
1,451,859.25 |
1,515,000.00 |
2,030,000.00 |
157,200.00 |
321,000.00 |
707,000.00 |
219,000.00 |
244,000.00 |
Przychód (max) |
1,578,140.75 |
1,515,000.00 |
2,030,000.00 |
157,200.00 |
321,000.00 |
707,000.00 |
219,000.00 |
244,000.00 |
EBITDA (średnia) |
102,490.21 |
102,490.21 |
137,330.11 |
10,634.63 |
21,715.75 |
47,828.76 |
14,815.42 |
16,506.67 |
EBIT (średnia) |
58,720.16 |
58,720.16 |
78,681.14 |
6,092.94 |
12,441.70 |
27,402.74 |
8,488.26 |
9,457.24 |
EBIT % |
3.88% |
3.88% |
3.88% |
3.88% |
3.88% |
3.88% |
3.88% |
3.88% |
Zysk netto (średni) |
8,410.62 |
8,410.62 |
16,483.78 |
7,190.56 |
19,131.57 |
47,971.69 |
7,943.36 |
13,316.82 |
Zysk netto % |
0.56% |
0.56% |
0.81% |
4.57% |
5.96% |
6.79% |
3.63% |
5.46% |
EPS (średnia) |
324.00 |
324.00 |
635.00 |
277.00 |
737.00 |
1848.00 |
306.00 |
513.00 |
Liczba analityków (Przychody) |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Liczba analityków (EPS) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
symbol |
003160.KS |
003160.KS |
003160.KS |
003160.KS |
003160.KS |
003160.KS |
003160.KS |
003160.KS |